| DCW Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 500117 |
NSE Symbol : DCW |
P/E(TTM) : 18.79 |
|
ISIN Demat : INE500A01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.42 |
|
Book Value(₹) : 36.42 |
Market Cap(₹Cr) : 1,342.37 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,143.59 | 2,000.34 | 1,871.59 | 2,633.80 | 2,454.74 |
| Other Income | 19.08 | 23.10 | 18.25 | 62.20 | 20.01 |
| Stock Adjustments | -107.13 | 39.01 | 54.98 | 101.11 | -17.80 |
| Total Income | 2,055.54 | 2,062.45 | 1,944.82 | 2,797.11 | 2,456.95 |
| EXPENDITURE : | |||||
| Raw Materials | 1,066.66 | 1,126.90 | 1,040.54 | 1,395.01 | 1,403.56 |
| Power and Fuel Cost | 307.47 | 312.53 | 337.34 | 460.44 | 338.39 |
| Other Manufacturing Expenses | 125.38 | 118.23 | 112.44 | 142.31 | 109.70 |
| Selling and Administration Expenses | 110.02 | 111.18 | 96.45 | 99.55 | 84.18 |
| Miscellaneous Expenses | 23.37 | 16.17 | 13.69 | 26.94 | 19.89 |
| Employee Benefit Expenses | 181.99 | 161.12 | 151.72 | 182.17 | 156.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 240.66 | 216.33 | 192.64 | 490.68 | 344.85 |
| Interest | 62.21 | 67.25 | 73.51 | 126.11 | 113.07 |
| Gross Profit | 178.45 | 149.08 | 119.13 | 364.57 | 231.78 |
| Depreciation | 103.83 | 99.93 | 93.79 | 90.16 | 88.53 |
| Profit Before Tax | 74.62 | 49.15 | 25.34 | 274.41 | 143.25 |
| Current Tax | 11.12 | 8.63 | 4.43 | 48.50 | 24.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.32 | 10.45 | 5.25 | 33.93 | 11.37 |
| Reported Net Profit | 48.17 | 30.07 | 15.66 | 191.98 | 107.51 |
| Extraordinary Items | -1.77 | 0.56 | -1.14 | 32.27 | 7.88 |
| Adjusted Net Profit | 49.94 | 29.51 | 16.80 | 159.71 | 99.63 |
| Adjustment below Net Profit | 0.54 | -52.42 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 393.11 | 398.00 | 391.20 | 216.93 | 109.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.43 | -17.46 | 8.85 | 17.71 | 0.00 |
| P & L Balance carried down | 435.40 | 393.11 | 398.00 | 391.20 | 216.93 |
| Dividend | 2.95 | 0.00 | 0.00 | 5.90 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 0.00 | 25.00 | 20.00 |
| Dividend Per Share(Rs) | 0.00 | 0.10 | 0.00 | 0.50 | 0.40 |
| Earnings Per Share-Unit Curr | 1.63 | 1.02 | 0.53 | 6.50 | 4.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.42 | 34.99 | 34.96 | 34.73 | 30.23 |
| Book Value(Adj)-Unit Curr | 36.42 | 34.99 | 34.96 | 34.73 | 30.23 |
