| Shreyans Industries Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 516016 |
NSE Symbol : SHREYANIND |
P/E(TTM) : 31.73 |
|
ISIN Demat : INE231C01019 |
Div & Yield% : 1.05 |
EPS(TTM) : 4.51 |
|
Book Value(₹) : 308.81 |
Market Cap(₹Cr) : 197.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 622.83 | 616.77 | 699.17 | 865.53 | 584.43 |
| Other Income | 11.42 | 17.81 | 34.98 | 5.51 | 20.22 |
| Stock Adjustments | 3.19 | -0.62 | 0.74 | 0.76 | 0.62 |
| Total Income | 637.44 | 633.96 | 734.89 | 871.80 | 605.27 |
| EXPENDITURE : | |||||
| Raw Materials | 305.67 | 266.33 | 304.33 | 429.89 | 318.46 |
| Power and Fuel Cost | 138.10 | 113.74 | 157.16 | 171.80 | 118.46 |
| Other Manufacturing Expenses | 33.94 | 42.09 | 37.99 | 39.44 | 34.01 |
| Selling and Administration Expenses | 42.78 | 34.70 | 16.77 | 27.20 | 29.44 |
| Miscellaneous Expenses | 11.23 | 10.99 | 11.94 | 19.25 | 10.60 |
| Employee Benefit Expenses | 78.25 | 78.78 | 74.12 | 71.97 | 63.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.47 | 87.34 | 132.57 | 112.27 | 30.82 |
| Interest | 4.09 | 4.12 | 4.25 | 5.38 | 6.02 |
| Gross Profit | 23.38 | 83.22 | 128.32 | 106.89 | 24.80 |
| Depreciation | 15.59 | 15.47 | 13.58 | 13.16 | 12.81 |
| Profit Before Tax | 7.79 | 67.75 | 114.74 | 93.73 | 11.99 |
| Current Tax | 2.49 | 14.54 | 22.38 | 16.85 | -0.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.18 | 2.61 | 4.94 | 3.42 | 2.18 |
| Reported Net Profit | 6.47 | 50.60 | 87.42 | 73.46 | 9.96 |
| Extraordinary Items | 0.23 | -0.51 | 0.00 | 0.26 | 0.03 |
| Adjusted Net Profit | 6.24 | 51.11 | 87.42 | 73.20 | 9.93 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -4.15 |
| Profit/Loss Balance carried down | 354.78 | 311.09 | 230.58 | 159.88 | 154.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.91 | 6.91 | 6.91 | 2.76 | 0.00 |
| P & L Balance carried down | 354.33 | 354.78 | 311.09 | 230.58 | 159.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 50.00 | 50.00 | 50.00 | 20.00 |
| Dividend Per Share(Rs) | 1.50 | 5.00 | 5.00 | 5.00 | 2.00 |
| Earnings Per Share-Unit Curr | 4.68 | 36.60 | 63.24 | 53.14 | 7.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 308.71 | 308.46 | 277.01 | 218.37 | 167.71 |
| Book Value(Adj)-Unit Curr | 308.71 | 308.46 | 277.01 | 218.37 | 167.71 |
