| Gujarat Mineral Development Corporation Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 532181 |
NSE Symbol : GMDCLTD |
P/E(TTM) : 29.40 |
|
ISIN Demat : INE131A01031 |
Div & Yield% : 1.71 |
EPS(TTM) : 18.93 |
|
Book Value(₹) : 222.28 |
Market Cap(₹Cr) : 17,699.88 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,666.52 | 2,856.54 | 2,467.36 | 3,503.76 | 2,736.81 |
| Other Income | 946.53 | 347.43 | 268.98 | 392.40 | 155.18 |
| Stock Adjustments | 5.58 | -10.09 | -2.50 | 10.29 | -6.06 |
| Total Income | 3,618.63 | 3,193.88 | 2,733.84 | 3,906.45 | 2,885.93 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 21.52 | 24.45 | 23.99 | 22.57 | 17.71 |
| Other Manufacturing Expenses | 329.08 | 163.19 | 170.07 | 189.73 | 1,432.07 |
| Selling and Administration Expenses | 1,558.85 | 1,796.03 | 1,450.20 | 1,757.78 | 392.54 |
| Miscellaneous Expenses | 95.43 | 73.39 | 62.42 | 48.37 | 32.51 |
| Employee Benefit Expenses | 190.02 | 148.49 | 147.99 | 158.43 | 132.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,423.73 | 988.33 | 879.17 | 1,729.56 | 878.24 |
| Interest | 7.14 | 2.18 | 2.93 | 2.38 | 3.30 |
| Gross Profit | 1,416.59 | 986.15 | 876.24 | 1,727.18 | 874.94 |
| Depreciation | 114.71 | 95.37 | 79.78 | 81.30 | 97.98 |
| Profit Before Tax | 1,301.88 | 890.78 | 796.46 | 1,645.88 | 776.96 |
| Current Tax | 271.02 | 207.20 | 210.74 | 449.13 | 202.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 40.05 | 1.66 | -9.98 | -4.44 | 129.14 |
| Reported Net Profit | 990.81 | 681.92 | 595.70 | 1,201.19 | 445.21 |
| Extraordinary Items | 667.70 | 10.19 | 0.46 | 0.12 | 0.20 |
| Adjusted Net Profit | 323.11 | 671.73 | 595.24 | 1,201.07 | 445.01 |
| Adjustment below Net Profit | 8.11 | 37.04 | 7.75 | 8.12 | 21.42 |
| Profit/Loss Balance carried down | 3,275.29 | 2,860.02 | 2,620.68 | 1,544.49 | 1,084.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 321.18 | 303.69 | 364.11 | 136.74 | 6.36 |
| P & L Balance carried down | 3,953.03 | 3,275.29 | 2,860.02 | 2,617.06 | 1,544.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 475.00 | 505.00 | 477.50 | 572.50 | 215.00 |
| Dividend Per Share(Rs) | 9.50 | 10.10 | 9.55 | 11.45 | 4.30 |
| Earnings Per Share-Unit Curr | 31.16 | 21.44 | 18.73 | 37.77 | 14.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 222.28 | 201.36 | 190.54 | 180.70 | 150.50 |
| Book Value(Adj)-Unit Curr | 222.28 | 201.36 | 190.54 | 180.70 | 150.50 |

