| Archies Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 532212 |
NSE Symbol : ARCHIES |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE731A01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 38.57 |
Market Cap(₹Cr) : 55.60 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 69.71 | 80.08 | 86.03 | 77.19 | 55.29 |
| Other Income | 7.35 | 3.74 | 12.09 | 8.91 | 22.59 |
| Stock Adjustments | -0.84 | -0.90 | 2.31 | 7.73 | -1.35 |
| Total Income | 76.22 | 82.92 | 100.43 | 93.83 | 76.53 |
| EXPENDITURE : | |||||
| Raw Materials | 25.19 | 33.65 | 37.12 | 36.83 | 18.07 |
| Power and Fuel Cost | 2.42 | 2.89 | 3.08 | 2.59 | 2.32 |
| Other Manufacturing Expenses | 6.85 | 7.77 | 8.54 | 8.30 | 6.91 |
| Selling and Administration Expenses | 9.63 | 12.04 | 12.31 | 12.31 | 9.92 |
| Miscellaneous Expenses | 5.49 | 3.21 | 4.75 | 4.40 | 5.91 |
| Employee Benefit Expenses | 17.16 | 17.74 | 18.08 | 15.06 | 12.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.47 | 5.62 | 16.56 | 14.34 | 20.60 |
| Interest | 4.85 | 5.01 | 5.19 | 5.72 | 7.47 |
| Gross Profit | 4.62 | 0.61 | 11.37 | 8.62 | 13.13 |
| Depreciation | 7.34 | 9.23 | 10.26 | 12.68 | 17.15 |
| Profit Before Tax | -2.72 | -8.62 | 1.11 | -4.06 | -4.02 |
| Current Tax | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.26 | -0.41 | -1.29 | -1.40 | -1.65 |
| Reported Net Profit | -1.46 | -8.21 | 2.41 | -2.63 | -2.38 |
| Extraordinary Items | -4.65 | -2.94 | 4.04 | -2.53 | -5.13 |
| Adjusted Net Profit | 3.19 | -5.27 | -1.63 | -0.10 | 2.75 |
| Adjustment below Net Profit | 0.09 | 0.17 | 0.12 | -0.17 | -0.14 |
| Profit/Loss Balance carried down | 20.55 | 28.59 | 25.06 | 27.86 | 30.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -1.01 | 0.00 | -0.26 |
| P & L Balance carried down | 19.18 | 20.55 | 28.59 | 25.06 | 27.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.43 | -2.43 | 0.71 | -0.78 | -0.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.54 | 29.38 | 31.76 | 31.02 | 31.85 |
| Book Value(Adj)-Unit Curr | 38.54 | 29.38 | 31.76 | 31.02 | 31.85 |
