| Uni Abex Alloy Products Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 504605 |
NSE Symbol : - |
P/E(TTM) : 17.05 |
|
ISIN Demat : INE361D01012 |
Div & Yield% : 1.17 |
EPS(TTM) : 175.66 |
|
Book Value(₹) : 766.93 |
Market Cap(₹Cr) : 591.68 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 193.09 | 179.99 | 163.04 | 136.67 | 104.70 |
| Other Income | 6.98 | 4.15 | 2.04 | 0.87 | 1.10 |
| Stock Adjustments | -8.27 | 7.32 | -1.75 | 2.38 | 0.67 |
| Total Income | 191.80 | 191.46 | 163.33 | 139.92 | 106.47 |
| EXPENDITURE : | |||||
| Raw Materials | 70.95 | 78.36 | 76.01 | 61.00 | 41.25 |
| Power and Fuel Cost | 4.94 | 5.01 | 5.42 | 5.95 | 4.38 |
| Other Manufacturing Expenses | 25.80 | 22.75 | 22.70 | 24.54 | 18.84 |
| Selling and Administration Expenses | 19.46 | 16.00 | 15.93 | 14.55 | 9.69 |
| Miscellaneous Expenses | 5.34 | 3.85 | 2.91 | 1.57 | 1.93 |
| Employee Benefit Expenses | 14.33 | 12.12 | 10.26 | 10.22 | 8.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 50.97 | 53.39 | 30.11 | 22.10 | 21.85 |
| Interest | 0.76 | 0.63 | 0.88 | 1.02 | 1.74 |
| Gross Profit | 50.21 | 52.76 | 29.23 | 21.08 | 20.11 |
| Depreciation | 4.99 | 4.68 | 3.86 | 4.15 | 4.63 |
| Profit Before Tax | 45.22 | 48.08 | 25.37 | 16.93 | 15.48 |
| Current Tax | 11.42 | 12.32 | 6.72 | 4.45 | 3.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | 0.31 | 0.12 | 0.17 | 1.55 |
| Reported Net Profit | 33.57 | 35.46 | 18.53 | 12.30 | 10.69 |
| Extraordinary Items | 0.11 | 0.01 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 33.46 | 35.45 | 18.48 | 12.30 | 10.69 |
| Adjustment below Net Profit | -0.19 | 0.08 | -0.35 | 0.00 | -0.06 |
| Profit/Loss Balance carried down | 101.39 | 69.80 | 54.09 | 43.76 | 34.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.94 | 3.95 | 2.47 | 1.98 | 0.99 |
| P & L Balance carried down | 129.83 | 101.39 | 69.80 | 54.09 | 43.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 250.00 | 200.00 | 125.00 | 100.00 |
| Dividend Per Share(Rs) | 35.00 | 25.00 | 20.00 | 12.50 | 10.00 |
| Earnings Per Share-Unit Curr | 169.99 | 179.54 | 93.82 | 62.27 | 54.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 717.06 | 573.04 | 413.09 | 333.52 | 281.24 |
| Book Value(Adj)-Unit Curr | 717.06 | 573.04 | 413.09 | 333.52 | 281.24 |