| Mahanagar Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 539957 |
NSE Symbol : MGL |
P/E(TTM) : 10.51 |
|
ISIN Demat : INE002S01010 |
Div & Yield% : 2.85 |
EPS(TTM) : 100.27 |
|
Book Value(₹) : 628.98 |
Market Cap(₹Cr) : 10,408.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 666.31 | 617.42 | 621.68 | 324.71 | 185.26 |
| Net Sales | 6,923.68 | 6,244.53 | 6,299.28 | 3,560.19 | 2,152.53 |
| Other Income | 184.01 | 175.30 | 111.88 | 85.74 | 80.51 |
| Stock Adjustments | 0.12 | -0.17 | 0.79 | 0.38 | -0.10 |
| Total Income | 7,107.81 | 6,419.66 | 6,411.95 | 3,646.31 | 2,232.94 |
| EXPENDITURE : | |||||
| Raw Materials | 4,471.77 | 3,629.12 | 4,454.93 | 2,058.96 | 748.86 |
| Power and Fuel Cost | 193.60 | 156.90 | 148.18 | 121.80 | 72.95 |
| Other Manufacturing Expenses | 177.31 | 145.26 | 119.50 | 107.73 | 86.88 |
| Selling and Administration Expenses | 43.99 | 37.56 | 33.74 | 22.37 | 40.35 |
| Miscellaneous Expenses | 407.47 | 329.33 | 273.07 | 258.59 | 184.78 |
| Employee Benefit Expenses | 174.01 | 150.07 | 137.09 | 108.41 | 102.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,693.79 | 2,017.93 | 1,296.07 | 1,010.06 | 1,014.47 |
| Interest | 13.43 | 11.53 | 9.39 | 7.53 | 7.19 |
| Gross Profit | 1,680.36 | 2,006.40 | 1,286.68 | 1,002.53 | 1,007.28 |
| Depreciation | 306.26 | 273.64 | 231.14 | 196.27 | 173.67 |
| Profit Before Tax | 1,374.10 | 1,732.76 | 1,055.54 | 806.26 | 833.61 |
| Current Tax | 295.52 | 406.92 | 257.34 | 185.78 | 197.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 33.69 | 36.77 | 8.15 | 23.53 | 16.28 |
| Reported Net Profit | 1,044.89 | 1,289.07 | 790.05 | 596.95 | 619.58 |
| Extraordinary Items | 67.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 977.51 | 1,289.07 | 790.05 | 596.95 | 619.58 |
| Adjustment below Net Profit | -6.10 | -3.85 | -1.26 | 0.13 | 0.91 |
| Profit/Loss Balance carried down | 4,836.24 | 3,823.60 | 3,286.69 | 2,921.74 | 2,642.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 296.34 | 276.57 | 251.88 | 232.13 | 340.78 |
| P & L Balance carried down | 5,578.69 | 4,832.25 | 3,823.60 | 3,286.69 | 2,921.76 |
| Dividend | 0.00 | 118.53 | 98.78 | 93.84 | 88.90 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 160.00 | 250.00 | 230.00 |
| Dividend Per Share(Rs) | 30.00 | 30.00 | 16.00 | 25.00 | 23.00 |
| Earnings Per Share-Unit Curr | 105.78 | 130.50 | 79.98 | 60.43 | 62.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 596.20 | 520.64 | 418.53 | 364.17 | 327.24 |
| Book Value(Adj)-Unit Curr | 596.20 | 520.64 | 418.53 | 364.17 | 327.24 |