| Garden Reach Shipbuilders & Engineers Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 542011 |
NSE Symbol : GRSE |
P/E(TTM) : 34.53 |
|
ISIN Demat : INE382Z01011 |
Div & Yield% : 0.74 |
EPS(TTM) : 69.89 |
|
Book Value(₹) : 229.25 |
Market Cap(₹Cr) : 27,641.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,002.16 | 5,075.69 | 3,592.64 | 2,561.15 | 1,754.45 |
| Other Income | 274.39 | 334.84 | 299.62 | 201.84 | 161.32 |
| Stock Adjustments | -49.68 | 60.54 | 6.06 | -4.73 | -0.39 |
| Total Income | 7,226.87 | 5,471.07 | 3,898.32 | 2,758.26 | 1,915.38 |
| EXPENDITURE : | |||||
| Raw Materials | 4,010.03 | 3,595.93 | 2,257.43 | 1,607.34 | 943.57 |
| Power and Fuel Cost | 12.82 | 11.83 | 9.83 | 8.89 | 8.63 |
| Other Manufacturing Expenses | 1,626.69 | 667.34 | 663.34 | 405.86 | 298.31 |
| Selling and Administration Expenses | 70.87 | 64.39 | 60.65 | 50.38 | 55.45 |
| Miscellaneous Expenses | 23.74 | 14.09 | 23.24 | 17.65 | 24.35 |
| Employee Benefit Expenses | 412.85 | 360.85 | 348.93 | 316.91 | 290.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,069.87 | 756.63 | 534.90 | 351.21 | 294.78 |
| Interest | 16.30 | 10.85 | 12.65 | 6.83 | 1.83 |
| Gross Profit | 1,053.57 | 745.78 | 522.25 | 344.38 | 292.95 |
| Depreciation | 48.87 | 42.49 | 41.33 | 39.17 | 35.71 |
| Profit Before Tax | 1,004.70 | 703.29 | 480.92 | 305.21 | 257.24 |
| Current Tax | 257.82 | 172.71 | 124.56 | 73.54 | 62.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.06 | 3.17 | -0.90 | 3.55 | 4.89 |
| Reported Net Profit | 747.93 | 527.40 | 357.27 | 228.12 | 189.53 |
| Extraordinary Items | 4.39 | 15.93 | 14.96 | 8.69 | 8.89 |
| Adjusted Net Profit | 743.54 | 511.47 | 342.31 | 219.43 | 180.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 |
| Profit/Loss Balance carried down | 1,901.47 | 1,493.09 | 1,234.56 | 1,079.18 | 952.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 203.90 | 119.02 | 98.74 | 72.74 | 69.88 |
| P & L Balance carried down | 2,445.50 | 1,901.47 | 1,493.09 | 1,234.56 | 1,073.40 |
| Dividend | 147.77 | 102.52 | 90.73 | 63.00 | 56.70 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 178.00 | 138.50 | 93.60 | 62.00 | 58.00 |
| Dividend Per Share(Rs) | 17.80 | 13.85 | 9.36 | 6.20 | 5.80 |
| Earnings Per Share-Unit Curr | 65.29 | 46.04 | 31.19 | 19.91 | 16.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 229.25 | 181.51 | 146.09 | 123.42 | 109.81 |
| Book Value(Adj)-Unit Curr | 229.25 | 181.51 | 146.09 | 123.42 | 109.81 |
