| Omax Autos Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520021 |
NSE Symbol : OMAXAUTO |
P/E(TTM) : 11.59 |
|
ISIN Demat : INE090B01011 |
Div & Yield% : 2.12 |
EPS(TTM) : 10.20 |
|
Book Value(₹) : 148.35 |
Market Cap(₹Cr) : 252.83 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 369.26 | 355.26 | 300.78 | 222.20 | 161.49 |
| Other Income | 42.49 | 40.18 | 14.83 | 91.51 | 69.86 |
| Stock Adjustments | -0.12 | 0.38 | -4.15 | -0.59 | -7.54 |
| Total Income | 411.63 | 395.82 | 311.46 | 313.12 | 223.81 |
| EXPENDITURE : | |||||
| Raw Materials | 284.69 | 273.43 | 221.79 | 164.16 | 106.64 |
| Power and Fuel Cost | 6.86 | 7.19 | 5.94 | 5.02 | 4.33 |
| Other Manufacturing Expenses | 12.69 | 12.60 | 10.71 | 14.50 | 14.55 |
| Selling and Administration Expenses | 13.41 | 13.95 | 21.50 | 22.46 | 25.48 |
| Miscellaneous Expenses | 2.07 | 4.20 | 6.27 | 16.48 | 13.94 |
| Employee Benefit Expenses | 17.19 | 18.89 | 16.60 | 24.11 | 30.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 74.72 | 65.57 | 28.66 | 66.40 | 28.20 |
| Interest | 20.24 | 20.81 | 23.87 | 28.47 | 27.21 |
| Gross Profit | 54.48 | 44.76 | 4.79 | 37.93 | 0.99 |
| Depreciation | 19.16 | 21.77 | 23.20 | 15.23 | 12.53 |
| Profit Before Tax | 35.32 | 22.99 | -18.41 | 22.70 | -11.54 |
| Current Tax | 4.30 | 0.01 | 0.49 | 0.00 | 2.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.47 | 11.32 | 5.43 | -0.77 | -3.59 |
| Reported Net Profit | 21.55 | 11.66 | -24.34 | 23.46 | -10.10 |
| Extraordinary Items | 12.94 | 12.49 | -1.20 | 56.14 | 54.00 |
| Adjusted Net Profit | 8.61 | -0.83 | -23.14 | -32.68 | -64.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 24.17 |
| Profit/Loss Balance carried down | 139.97 | 128.31 | 152.65 | 129.18 | 115.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 157.24 | 139.97 | 128.31 | 152.65 | 129.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.50 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.07 | 5.45 | -11.38 | 10.97 | -4.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 147.37 | 139.14 | 133.67 | 145.08 | 134.11 |
| Book Value(Adj)-Unit Curr | 147.37 | 139.14 | 133.67 | 145.08 | 134.11 |