| Indraprastha Medical Corporation Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 532150 |
NSE Symbol : INDRAMEDCO |
P/E(TTM) : 19.22 |
|
ISIN Demat : INE681B01017 |
Div & Yield% : 1.17 |
EPS(TTM) : 19.95 |
|
Book Value(₹) : 71.82 |
Market Cap(₹Cr) : 3,514.28 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,356.36 | 1,244.70 | 1,098.67 | 888.16 | 613.38 |
| Other Income | 22.65 | 16.89 | 10.03 | 3.12 | 0.68 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,379.01 | 1,261.59 | 1,108.70 | 891.28 | 614.06 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 27.09 | 26.01 | 22.74 | 20.56 | 17.18 |
| Other Manufacturing Expenses | 254.03 | 244.77 | 218.75 | 193.27 | 128.90 |
| Selling and Administration Expenses | 494.81 | 462.43 | 407.26 | 292.12 | 186.62 |
| Miscellaneous Expenses | 59.06 | 56.52 | 52.52 | 53.99 | 42.70 |
| Employee Benefit Expenses | 277.10 | 261.61 | 246.70 | 213.92 | 197.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 266.92 | 210.25 | 160.73 | 117.42 | 40.95 |
| Interest | 6.27 | 4.06 | 4.28 | 3.41 | 3.34 |
| Gross Profit | 260.65 | 206.19 | 156.45 | 114.01 | 37.61 |
| Depreciation | 44.33 | 40.08 | 39.27 | 34.94 | 33.32 |
| Profit Before Tax | 216.32 | 166.11 | 117.18 | 79.07 | 4.29 |
| Current Tax | 59.38 | 43.03 | 31.14 | 17.53 | 0.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.05 | -0.88 | -0.11 | 2.92 | 1.11 |
| Reported Net Profit | 160.99 | 123.96 | 86.15 | 58.62 | 2.33 |
| Extraordinary Items | -0.38 | -0.87 | -0.64 | -4.28 | -0.39 |
| Adjusted Net Profit | 161.37 | 124.83 | 86.79 | 62.90 | 2.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 355.52 | 259.06 | 195.83 | 137.21 | 134.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 41.25 | 27.50 | 22.92 | 0.00 | 0.00 |
| P & L Balance carried down | 475.26 | 355.52 | 259.06 | 195.83 | 137.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 45.00 | 30.00 | 25.00 | 0.00 |
| Dividend Per Share(Rs) | 4.50 | 4.50 | 3.00 | 2.50 | 0.00 |
| Earnings Per Share-Unit Curr | 17.56 | 13.52 | 9.40 | 6.39 | 0.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 65.09 | 52.12 | 41.39 | 35.50 | 29.75 |
| Book Value(Adj)-Unit Curr | 65.09 | 52.12 | 41.39 | 35.50 | 29.75 |