| Mazagon Dock Shipbuilders Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543237 |
NSE Symbol : MAZDOCK |
P/E(TTM) : 40.40 |
|
ISIN Demat : INE249Z01020 |
Div & Yield% : 0.72 |
EPS(TTM) : 62.63 |
|
Book Value(₹) : 219.23 |
Market Cap(₹Cr) : 102,055.14 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,839.64 | 11,431.88 | 9,466.58 | 7,827.18 | 5,733.28 |
| Other Income | 1,142.75 | 1,159.11 | 1,138.02 | 713.48 | 433.63 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13,982.39 | 12,590.99 | 10,604.60 | 8,540.66 | 6,166.91 |
| EXPENDITURE : | |||||
| Raw Materials | 7,274.94 | 5,682.30 | 5,081.64 | 4,445.85 | 2,693.07 |
| Power and Fuel Cost | 24.06 | 22.79 | 21.11 | 19.12 | 14.73 |
| Other Manufacturing Expenses | 1,056.36 | 1,404.67 | 1,743.38 | 1,470.06 | 1,383.32 |
| Selling and Administration Expenses | 315.78 | 259.72 | 105.67 | 151.90 | 276.23 |
| Miscellaneous Expenses | 970.32 | 990.64 | 202.41 | 146.93 | 138.69 |
| Employee Benefit Expenses | 936.51 | 978.75 | 896.55 | 792.71 | 798.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,404.42 | 3,252.12 | 2,553.84 | 1,514.09 | 862.14 |
| Interest | 61.26 | 27.73 | 9.33 | 9.18 | 14.94 |
| Gross Profit | 3,343.16 | 3,224.39 | 2,544.51 | 1,504.91 | 847.20 |
| Depreciation | 92.68 | 115.19 | 83.13 | 75.58 | 74.51 |
| Profit Before Tax | 3,250.48 | 3,109.20 | 2,461.38 | 1,429.33 | 772.69 |
| Current Tax | 952.17 | 862.79 | 765.64 | 359.88 | 209.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -137.46 | -78.47 | -149.69 | -3.27 | -23.22 |
| Reported Net Profit | 2,435.77 | 2,324.88 | 1,845.43 | 1,072.72 | 586.47 |
| Extraordinary Items | 2.61 | 1.01 | 1.02 | 0.67 | -9.45 |
| Adjusted Net Profit | 2,433.16 | 2,323.87 | 1,844.41 | 1,072.05 | 595.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 4,601.32 | 2,988.41 | 1,590.73 | 734.43 | 328.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 774.90 | 711.97 | 447.75 | 216.42 | 180.11 |
| P & L Balance carried down | 6,262.19 | 4,601.32 | 2,988.41 | 1,590.73 | 734.43 |
| Dividend | 665.58 | 467.72 | 309.39 | 183.54 | 143.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 362.40 | 346.10 | 274.00 | 159.60 | 87.30 |
| Dividend Per Share(Rs) | 18.12 | 17.31 | 27.45 | 15.96 | 8.73 |
| Earnings Per Share-Unit Curr | 60.38 | 57.63 | 91.50 | 53.19 | 29.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 219.23 | 178.02 | 276.20 | 207.13 | 164.68 |
| Book Value(Adj)-Unit Curr | 219.23 | 178.02 | 138.10 | 103.57 | 82.34 |
