| Marico Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 531642 |
NSE Symbol : MARICO |
P/E(TTM) : 67.66 |
|
ISIN Demat : INE196A01026 |
Div & Yield% : 0.47 |
EPS(TTM) : 12.63 |
|
Book Value(₹) : 44.73 |
Market Cap(₹Cr) : 110,947.12 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,402.00 | 7,680.00 | 8,272.00 | 8,467.00 | 8,305.00 |
| Other Income | 987.00 | 589.00 | 135.00 | 328.00 | 357.00 |
| Stock Adjustments | 129.00 | 108.00 | -61.00 | -176.00 | 86.00 |
| Total Income | 10,518.00 | 8,377.00 | 8,346.00 | 8,619.00 | 8,748.00 |
| EXPENDITURE : | |||||
| Raw Materials | 5,576.00 | 3,956.00 | 3,307.00 | 3,786.00 | 4,317.00 |
| Power and Fuel Cost | 29.00 | 32.00 | 31.00 | 29.00 | 27.00 |
| Other Manufacturing Expenses | 872.00 | 804.00 | 718.00 | 760.00 | 718.00 |
| Selling and Administration Expenses | 948.00 | 982.00 | 2,190.00 | 1,897.00 | 1,678.00 |
| Miscellaneous Expenses | 86.00 | 72.00 | 96.00 | 101.00 | 96.00 |
| Employee Benefit Expenses | 579.00 | 517.00 | 463.00 | 409.00 | 372.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,428.00 | 2,014.00 | 1,541.00 | 1,637.00 | 1,540.00 |
| Interest | 27.00 | 24.00 | 32.00 | 36.00 | 30.00 |
| Gross Profit | 2,401.00 | 1,990.00 | 1,509.00 | 1,601.00 | 1,510.00 |
| Depreciation | 142.00 | 125.00 | 107.00 | 109.00 | 97.00 |
| Profit Before Tax | 2,259.00 | 1,865.00 | 1,402.00 | 1,492.00 | 1,413.00 |
| Current Tax | 400.00 | 320.00 | 230.00 | 259.00 | 246.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -82.00 | 26.00 | 94.00 | 54.00 | 4.00 |
| Reported Net Profit | 1,941.00 | 1,519.00 | 1,078.00 | 1,179.00 | 1,163.00 |
| Extraordinary Items | 2.35 | 23.71 | 11.53 | 0.00 | 0.00 |
| Adjusted Net Profit | 1,938.65 | 1,495.29 | 1,066.47 | 1,179.00 | 1,163.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 |
| Profit/Loss Balance carried down | 4,322.00 | 3,320.00 | 3,471.00 | 2,874.00 | 2,904.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 908.00 | 517.00 | 1,229.00 | 582.00 | 1,195.00 |
| P & L Balance carried down | 5,355.00 | 4,322.00 | 3,321.00 | 3,471.00 | 2,874.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 1,050.00 | 950.00 | 450.00 | 925.00 |
| Dividend Per Share(Rs) | 4.00 | 10.50 | 9.50 | 4.50 | 9.25 |
| Earnings Per Share-Unit Curr | 14.93 | 11.78 | 8.36 | 9.14 | 9.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.68 | 36.25 | 27.88 | 28.50 | 23.64 |
| Book Value(Adj)-Unit Curr | 44.68 | 36.25 | 27.88 | 28.50 | 23.64 |
