| Shiva Texyarn Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 511108 |
NSE Symbol : SHIVATEX |
P/E(TTM) : 18.04 |
|
ISIN Demat : INE705C01020 |
Div & Yield% : 0.35 |
EPS(TTM) : 9.62 |
|
Book Value(₹) : 111.22 |
Market Cap(₹Cr) : 224.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 343.21 | 324.43 | 337.59 | 412.91 | 477.07 |
| Other Income | 5.18 | 2.25 | 4.59 | 16.03 | 1.37 |
| Stock Adjustments | -9.51 | -1.26 | 0.85 | -11.05 | 9.15 |
| Total Income | 338.88 | 325.42 | 343.03 | 417.89 | 487.59 |
| EXPENDITURE : | |||||
| Raw Materials | 150.75 | 163.56 | 207.08 | 278.29 | 306.18 |
| Power and Fuel Cost | 20.65 | 21.30 | 23.98 | 19.09 | 22.42 |
| Other Manufacturing Expenses | 43.84 | 31.75 | 31.42 | 32.46 | 37.90 |
| Selling and Administration Expenses | 16.84 | 15.18 | 16.32 | 18.79 | 18.20 |
| Miscellaneous Expenses | 5.66 | 2.56 | 3.95 | 3.16 | 2.53 |
| Employee Benefit Expenses | 61.91 | 55.42 | 48.17 | 42.50 | 43.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.25 | 35.66 | 12.10 | 23.59 | 56.47 |
| Interest | 11.77 | 11.85 | 11.40 | 13.02 | 13.81 |
| Gross Profit | 27.48 | 23.81 | 0.70 | 10.57 | 42.66 |
| Depreciation | 14.49 | 14.35 | 14.83 | 14.11 | 12.66 |
| Profit Before Tax | 12.99 | 9.46 | -14.13 | -3.54 | 30.00 |
| Current Tax | 4.72 | 1.76 | 6.32 | 0.32 | 9.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.45 | -4.09 | -9.37 | 2.77 | 0.62 |
| Reported Net Profit | 9.72 | 11.78 | -11.08 | -6.64 | 20.01 |
| Extraordinary Items | -2.75 | -0.50 | -1.68 | 10.87 | -0.30 |
| Adjusted Net Profit | 12.47 | 12.28 | -9.40 | -17.51 | 20.31 |
| Adjustment below Net Profit | 0.78 | 0.00 | 0.20 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 50.96 | 39.18 | 50.07 | 58.52 | 40.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.78 | 0.00 | 0.00 | 1.81 | 1.56 |
| P & L Balance carried down | 60.68 | 50.96 | 39.18 | 50.07 | 58.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 6.00 | 6.00 | 0.00 | 0.00 | 14.00 |
| Dividend Per Share(Rs) | 0.60 | 0.60 | 0.00 | 0.00 | 1.40 |
| Earnings Per Share-Unit Curr | 7.50 | 9.09 | -8.55 | -5.12 | 15.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 111.22 | 104.20 | 94.78 | 103.46 | 109.91 |
| Book Value(Adj)-Unit Curr | 111.22 | 104.20 | 94.78 | 103.46 | 109.91 |
