| Indoco Remedies Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 532612 |
NSE Symbol : INDOCO |
P/E(TTM) : 107.02 |
|
ISIN Demat : INE873D01024 |
Div & Yield% : 0.08 |
EPS(TTM) : 2.33 |
|
Book Value(₹) : 119.08 |
Market Cap(₹Cr) : 2,301.59 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,686.07 | 1,518.19 | 1,790.81 | 1,666.69 | 1,539.72 |
| Other Income | 33.10 | 19.48 | 28.24 | 2.33 | 2.32 |
| Stock Adjustments | -7.20 | 32.04 | 14.70 | -6.55 | 26.30 |
| Total Income | 1,711.97 | 1,569.71 | 1,833.75 | 1,662.47 | 1,568.34 |
| EXPENDITURE : | |||||
| Raw Materials | 493.35 | 475.72 | 561.15 | 514.74 | 483.05 |
| Power and Fuel Cost | 55.44 | 53.45 | 55.31 | 50.61 | 42.78 |
| Other Manufacturing Expenses | 104.33 | 91.60 | 116.72 | 89.70 | 60.66 |
| Selling and Administration Expenses | 387.62 | 387.49 | 407.12 | 340.26 | 293.42 |
| Miscellaneous Expenses | 93.66 | 45.19 | 64.86 | 58.79 | 64.15 |
| Employee Benefit Expenses | 393.63 | 368.74 | 350.55 | 321.15 | 294.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 183.95 | 147.50 | 278.02 | 287.22 | 329.32 |
| Interest | 88.50 | 56.63 | 36.81 | 25.03 | 14.14 |
| Gross Profit | 95.45 | 90.87 | 241.21 | 262.19 | 315.18 |
| Depreciation | 106.90 | 98.25 | 87.98 | 70.60 | 78.95 |
| Profit Before Tax | -11.45 | -7.38 | 153.23 | 191.59 | 236.23 |
| Current Tax | 2.92 | 0.00 | 32.77 | 55.20 | 93.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.73 | 1.36 | 3.81 | -4.97 | -11.52 |
| Reported Net Profit | -5.63 | -8.74 | 116.64 | 141.36 | 154.52 |
| Extraordinary Items | -2.58 | 1.36 | 8.49 | -0.90 | -0.31 |
| Adjusted Net Profit | -3.05 | -10.10 | 108.15 | 142.26 | 154.83 |
| Adjustment below Net Profit | 1.33 | -4.49 | 0.04 | 1.44 | -5.33 |
| Profit/Loss Balance carried down | 754.44 | 781.49 | 685.55 | 563.48 | 428.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.85 | 13.83 | 20.73 | 20.73 | 13.82 |
| P & L Balance carried down | 748.29 | 754.44 | 781.49 | 685.55 | 563.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 75.00 | 112.50 | 112.50 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 1.50 | 2.25 | 2.25 |
| Earnings Per Share-Unit Curr | -0.61 | -0.95 | 12.65 | 15.34 | 16.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 119.08 | 119.61 | 122.22 | 111.45 | 98.13 |
| Book Value(Adj)-Unit Curr | 119.08 | 119.61 | 122.22 | 111.45 | 98.13 |
