| Uno Minda Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532539 |
NSE Symbol : UNOMINDA |
P/E(TTM) : 74.69 |
|
ISIN Demat : INE405E01023 |
Div & Yield% : 0.21 |
EPS(TTM) : 16.79 |
|
Book Value(₹) : 100.22 |
Market Cap(₹Cr) : 72,414.39 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14,699.65 | 12,455.66 | 10,498.11 | 7,187.13 | 4,959.73 |
| Other Income | 258.99 | 227.83 | 167.15 | 117.19 | 79.92 |
| Stock Adjustments | 74.54 | 14.69 | 103.10 | 82.59 | 20.41 |
| Total Income | 15,033.18 | 12,698.18 | 10,768.36 | 7,386.91 | 5,060.06 |
| EXPENDITURE : | |||||
| Raw Materials | 9,710.20 | 8,274.24 | 7,035.42 | 4,899.79 | 3,324.86 |
| Power and Fuel Cost | 401.22 | 348.25 | 330.25 | 154.16 | 111.74 |
| Other Manufacturing Expenses | 460.69 | 389.00 | 348.83 | 241.06 | 191.12 |
| Selling and Administration Expenses | 624.94 | 583.79 | 493.34 | 360.22 | 266.09 |
| Miscellaneous Expenses | 278.37 | 151.62 | 121.31 | 75.83 | 46.04 |
| Employee Benefit Expenses | 1,709.86 | 1,423.61 | 1,141.60 | 833.98 | 633.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,847.90 | 1,527.67 | 1,297.61 | 821.87 | 486.74 |
| Interest | 140.60 | 128.91 | 78.57 | 30.17 | 33.94 |
| Gross Profit | 1,707.30 | 1,398.76 | 1,219.04 | 791.70 | 452.80 |
| Depreciation | 510.17 | 440.98 | 379.93 | 227.07 | 190.52 |
| Profit Before Tax | 1,197.13 | 957.78 | 839.11 | 564.63 | 262.28 |
| Current Tax | 240.59 | 188.19 | 184.08 | 122.56 | 67.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -15.15 | -26.67 | -10.38 | -20.68 | -1.47 |
| Reported Net Profit | 971.69 | 796.26 | 665.41 | 462.75 | 196.03 |
| Extraordinary Items | -25.85 | 1.81 | 23.54 | -2.98 | -13.48 |
| Adjusted Net Profit | 997.54 | 794.45 | 641.87 | 465.73 | 209.51 |
| Adjustment below Net Profit | 6.91 | -6.22 | -2.41 | -0.48 | -0.80 |
| Profit/Loss Balance carried down | 3,005.94 | 2,336.47 | 1,768.03 | 1,062.79 | 880.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 138.05 | 120.57 | 94.56 | 57.31 | 28.56 |
| P & L Balance carried down | 3,846.49 | 3,005.94 | 2,336.47 | 1,467.75 | 1,047.56 |
| Dividend | 51.93 | 43.06 | 37.25 | 28.65 | 14.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 132.50 | 112.50 | 100.00 | 75.00 | 75.00 |
| Dividend Per Share(Rs) | 2.65 | 2.25 | 2.00 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 16.83 | 13.87 | 11.59 | 8.08 | 6.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 100.22 | 83.59 | 73.04 | 57.27 | 93.00 |
| Book Value(Adj)-Unit Curr | 100.22 | 83.59 | 73.04 | 57.27 | 46.50 |
