| Kabra Extrusion Technik Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 524109 |
NSE Symbol : KABRAEXTRU |
P/E(TTM) : 468.14 |
|
ISIN Demat : INE900B01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.97 |
|
Book Value(₹) : 127.92 |
Market Cap(₹Cr) : 1,588.12 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 451.00 | 476.85 | 607.77 | 670.01 | 405.90 |
| Other Income | 23.68 | 21.47 | 6.88 | 3.17 | 2.44 |
| Stock Adjustments | 9.58 | 29.35 | 18.72 | 5.83 | 14.93 |
| Total Income | 484.26 | 527.67 | 633.37 | 679.01 | 423.27 |
| EXPENDITURE : | |||||
| Raw Materials | 289.96 | 320.49 | 443.07 | 492.10 | 288.49 |
| Power and Fuel Cost | 4.09 | 3.60 | 3.16 | 2.91 | 2.22 |
| Other Manufacturing Expenses | 17.98 | 14.96 | 5.43 | 2.48 | 2.21 |
| Selling and Administration Expenses | 45.09 | 35.74 | 42.94 | 34.74 | 23.61 |
| Miscellaneous Expenses | 14.23 | 16.22 | 15.81 | 21.58 | 11.66 |
| Employee Benefit Expenses | 76.17 | 63.29 | 55.39 | 47.72 | 37.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.73 | 73.36 | 67.57 | 77.48 | 57.21 |
| Interest | 11.39 | 11.17 | 9.78 | 9.06 | 2.68 |
| Gross Profit | 25.34 | 62.19 | 57.79 | 68.42 | 54.53 |
| Depreciation | 29.57 | 20.27 | 15.57 | 13.57 | 11.24 |
| Profit Before Tax | -4.23 | 41.92 | 42.22 | 54.85 | 43.29 |
| Current Tax | 0.00 | 10.75 | 10.75 | 14.26 | 12.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.79 | -2.70 | -0.20 | 2.51 | 0.34 |
| Reported Net Profit | -2.44 | 33.87 | 31.67 | 38.08 | 30.06 |
| Extraordinary Items | 0.03 | 10.67 | 0.03 | 0.00 | 0.05 |
| Adjusted Net Profit | -2.47 | 23.20 | 31.64 | 38.08 | 30.01 |
| Adjustment below Net Profit | 1.22 | 0.00 | 3.20 | -5.64 | 3.42 |
| Profit/Loss Balance carried down | 263.53 | 241.90 | 219.73 | 196.92 | 171.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.74 | 12.24 | 12.69 | 9.62 | 7.98 |
| P & L Balance carried down | 253.57 | 263.53 | 241.90 | 219.73 | 196.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 50.00 | 70.00 | 70.00 | 60.00 |
| Dividend Per Share(Rs) | 0.00 | 2.50 | 3.50 | 3.50 | 3.00 |
| Earnings Per Share-Unit Curr | -0.70 | 9.69 | 9.06 | 11.33 | 9.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.92 | 133.06 | 128.78 | 114.35 | 102.54 |
| Book Value(Adj)-Unit Curr | 127.92 | 133.06 | 128.78 | 114.35 | 102.54 |
