| SJVN Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533206 |
NSE Symbol : SJVN |
P/E(TTM) : 25.23 |
|
ISIN Demat : INE002L01015 |
Div & Yield% : 2.34 |
EPS(TTM) : 2.54 |
|
Book Value(₹) : 37.43 |
Market Cap(₹Cr) : 25,182.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,553.49 | 2,904.43 | 2,541.98 | 2,942.79 | 2,430.41 |
| Other Income | 325.14 | 355.19 | 438.17 | 363.43 | 203.58 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3,878.63 | 3,259.62 | 2,980.15 | 3,306.22 | 2,633.99 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 11.55 | 13.76 | 10.49 | 11.12 | 11.56 |
| Other Manufacturing Expenses | 119.68 | 186.29 | 143.73 | 97.00 | 85.88 |
| Selling and Administration Expenses | 218.62 | 223.53 | 208.80 | 206.50 | 172.50 |
| Miscellaneous Expenses | 57.42 | 54.36 | 130.87 | 107.59 | 101.39 |
| Employee Benefit Expenses | 299.31 | 304.61 | 299.29 | 294.85 | 289.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,172.05 | 2,477.07 | 2,186.97 | 2,589.16 | 1,973.25 |
| Interest | 910.36 | 726.48 | 478.78 | 466.44 | 225.52 |
| Gross Profit | 2,261.69 | 1,750.59 | 1,708.19 | 2,122.72 | 1,747.73 |
| Depreciation | 631.84 | 454.49 | 534.11 | 390.59 | 404.29 |
| Profit Before Tax | 1,629.85 | 1,296.10 | 1,174.08 | 1,732.13 | 1,343.44 |
| Current Tax | 398.99 | 239.27 | 211.26 | 322.89 | 272.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 222.96 | 86.65 | 54.42 | 45.79 | 93.01 |
| Reported Net Profit | 1,007.90 | 970.18 | 908.40 | 1,363.45 | 977.52 |
| Extraordinary Items | -2.15 | -1.57 | 87.70 | -29.88 | -20.18 |
| Adjusted Net Profit | 1,010.05 | 971.75 | 820.70 | 1,393.33 | 997.70 |
| Adjustment below Net Profit | -8.05 | -10.99 | -4.51 | -2.02 | -1.63 |
| Profit/Loss Balance carried down | 10,145.47 | 9,893.65 | 9,685.34 | 8,991.98 | 8,625.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7,675.58 | 707.37 | 695.58 | 668.07 | 609.12 |
| P & L Balance carried down | 3,469.74 | 10,145.47 | 9,893.65 | 9,685.34 | 8,991.98 |
| Dividend | 451.93 | 451.93 | 451.93 | 451.93 | 451.93 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 14.60 | 18.00 | 17.70 | 17.00 |
| Dividend Per Share(Rs) | 1.50 | 1.46 | 1.80 | 1.77 | 1.70 |
| Earnings Per Share-Unit Curr | 2.56 | 2.47 | 2.31 | 3.47 | 2.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.43 | 36.34 | 35.70 | 35.17 | 33.41 |
| Book Value(Adj)-Unit Curr | 37.43 | 36.34 | 35.70 | 35.17 | 33.41 |
