| Jamna Auto Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520051 |
NSE Symbol : JAMNAAUTO |
P/E(TTM) : 24.17 |
|
ISIN Demat : INE039C01032 |
Div & Yield% : 1.61 |
EPS(TTM) : 5.38 |
|
Book Value(₹) : 27.84 |
Market Cap(₹Cr) : 5,198.24 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,211.85 | 2,360.95 | 2,231.83 | 1,649.04 | 1,052.71 |
| Other Income | 28.55 | 47.36 | 13.93 | 6.32 | 15.43 |
| Stock Adjustments | -31.02 | 29.94 | 38.21 | 44.84 | 35.31 |
| Total Income | 2,209.38 | 2,438.25 | 2,283.97 | 1,700.20 | 1,103.45 |
| EXPENDITURE : | |||||
| Raw Materials | 1,349.52 | 1,539.35 | 1,531.39 | 1,130.86 | 680.34 |
| Power and Fuel Cost | 160.53 | 179.85 | 169.65 | 110.13 | 67.78 |
| Other Manufacturing Expenses | 81.48 | 91.70 | 84.85 | 60.37 | 45.38 |
| Selling and Administration Expenses | 101.48 | 87.62 | 94.80 | 57.29 | 48.24 |
| Miscellaneous Expenses | 11.07 | 11.04 | 10.47 | 8.76 | 11.36 |
| Employee Benefit Expenses | 172.94 | 159.67 | 138.77 | 119.42 | 106.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 333.48 | 369.28 | 254.05 | 213.38 | 143.68 |
| Interest | 4.75 | 4.65 | 2.87 | 3.77 | 7.04 |
| Gross Profit | 328.73 | 364.63 | 251.18 | 209.61 | 136.64 |
| Depreciation | 44.39 | 40.35 | 38.37 | 35.08 | 33.99 |
| Profit Before Tax | 284.34 | 324.28 | 212.81 | 174.53 | 102.65 |
| Current Tax | 72.02 | 75.34 | 53.12 | 46.74 | 28.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.19 | -1.00 | 1.93 | -2.67 | -2.75 |
| Reported Net Profit | 211.13 | 249.94 | 157.76 | 130.46 | 76.72 |
| Extraordinary Items | 0.48 | -0.74 | 0.10 | 0.09 | -0.44 |
| Adjusted Net Profit | 210.65 | 250.68 | 157.66 | 130.37 | 77.16 |
| Adjustment below Net Profit | -0.31 | -0.61 | 0.18 | 0.63 | -0.46 |
| Profit/Loss Balance carried down | 673.38 | 511.77 | 425.55 | 334.30 | 268.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 91.73 | 87.71 | 71.73 | 39.83 | 9.96 |
| P & L Balance carried down | 792.48 | 673.38 | 511.77 | 425.55 | 334.30 |
| Dividend | 39.88 | 43.86 | 0.00 | 0.00 | 9.96 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 210.00 | 240.00 | 190.00 | 150.00 | 75.00 |
| Dividend Per Share(Rs) | 2.10 | 2.40 | 1.90 | 1.50 | 0.75 |
| Earnings Per Share-Unit Curr | 5.29 | 6.27 | 3.96 | 3.27 | 1.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.47 | 23.46 | 19.36 | 17.14 | 14.78 |
| Book Value(Adj)-Unit Curr | 26.47 | 23.46 | 19.36 | 17.14 | 14.78 |