| Kokuyo Camlin Ltd | Industry : (Printing & Stationery) | |
|---|---|---|
|
BSE Code : 523207 |
NSE Symbol : KOKUYOCMLN |
P/E(TTM) : 35.68 |
|
ISIN Demat : INE760A01029 |
Div & Yield% : 0.34 |
EPS(TTM) : 2.47 |
|
Book Value(₹) : 32.10 |
Market Cap(₹Cr) : 883.98 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 857.78 | 810.09 | 864.53 | 774.94 | 508.47 |
| Other Income | 0.50 | 0.75 | 5.68 | 2.08 | 0.71 |
| Stock Adjustments | 11.03 | -19.81 | 20.98 | 17.92 | -5.22 |
| Total Income | 869.31 | 791.03 | 891.19 | 794.94 | 503.96 |
| EXPENDITURE : | |||||
| Raw Materials | 507.32 | 471.27 | 514.52 | 506.16 | 307.25 |
| Power and Fuel Cost | 7.66 | 6.71 | 7.55 | 9.32 | 6.48 |
| Other Manufacturing Expenses | 44.88 | 43.68 | 43.17 | 40.05 | 20.86 |
| Selling and Administration Expenses | 135.88 | 130.34 | 143.64 | 86.81 | 56.51 |
| Miscellaneous Expenses | 6.40 | 6.01 | 5.56 | 7.20 | 15.53 |
| Employee Benefit Expenses | 108.60 | 98.47 | 94.48 | 88.96 | 80.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 58.57 | 34.57 | 82.26 | 56.45 | 17.21 |
| Interest | 2.56 | 4.61 | 4.22 | 4.45 | 4.25 |
| Gross Profit | 56.01 | 29.96 | 78.04 | 52.00 | 12.96 |
| Depreciation | 22.10 | 21.21 | 18.66 | 16.85 | 17.69 |
| Profit Before Tax | 33.91 | 8.75 | 59.38 | 35.15 | -4.73 |
| Current Tax | 8.92 | 3.48 | 15.01 | 8.47 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | -0.57 | 0.54 | 2.23 | 0.00 |
| Reported Net Profit | 24.79 | 5.83 | 43.83 | 24.45 | -4.73 |
| Extraordinary Items | -0.03 | -0.02 | 3.32 | 1.21 | -0.22 |
| Adjusted Net Profit | 24.82 | 5.85 | 40.51 | 23.24 | -4.51 |
| Adjustment below Net Profit | -0.43 | -1.14 | -1.80 | -0.29 | 0.57 |
| Profit/Loss Balance carried down | 77.93 | 78.25 | 41.24 | 17.09 | 21.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 5.02 | 5.02 | 0.00 | 0.00 |
| P & L Balance carried down | 102.28 | 77.93 | 78.25 | 41.24 | 17.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 0.00 | 50.00 | 50.00 | 0.00 |
| Dividend Per Share(Rs) | 0.30 | 0.00 | 0.50 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 2.47 | 0.58 | 4.37 | 2.44 | -0.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.10 | 30.15 | 29.54 | 26.18 | 23.87 |
| Book Value(Adj)-Unit Curr | 32.10 | 30.15 | 29.54 | 26.18 | 23.87 |
