| Visaka Industries Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 509055 |
NSE Symbol : VISAKAIND |
P/E(TTM) : 46.55 |
|
ISIN Demat : INE392A01021 |
Div & Yield% : 1.40 |
EPS(TTM) : 1.85 |
|
Book Value(₹) : 96.70 |
Market Cap(₹Cr) : 744.12 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,675.59 | 1,540.81 | 1,520.51 | 1,646.58 | 1,415.78 |
| Other Income | 66.81 | 8.06 | 10.85 | 11.00 | 9.89 |
| Stock Adjustments | -28.89 | -28.11 | 47.74 | 28.84 | 30.72 |
| Total Income | 1,713.51 | 1,520.76 | 1,579.10 | 1,686.42 | 1,456.39 |
| EXPENDITURE : | |||||
| Raw Materials | 850.62 | 814.65 | 871.33 | 909.38 | 701.65 |
| Power and Fuel Cost | 79.23 | 69.25 | 71.65 | 68.44 | 54.47 |
| Other Manufacturing Expenses | 153.40 | 137.83 | 136.65 | 145.19 | 112.42 |
| Selling and Administration Expenses | 215.96 | 205.31 | 213.37 | 224.96 | 202.05 |
| Miscellaneous Expenses | 62.87 | 48.64 | 53.80 | 54.34 | 43.63 |
| Employee Benefit Expenses | 143.23 | 136.03 | 133.53 | 137.13 | 132.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 208.18 | 109.04 | 98.78 | 146.98 | 209.95 |
| Interest | 32.96 | 44.24 | 36.33 | 22.33 | 11.56 |
| Gross Profit | 175.22 | 64.80 | 62.45 | 124.65 | 198.39 |
| Depreciation | 64.97 | 63.48 | 57.96 | 50.19 | 37.62 |
| Profit Before Tax | 110.25 | 1.32 | 4.49 | 74.46 | 160.77 |
| Current Tax | 22.42 | 0.46 | 1.42 | 19.13 | 42.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.72 | 0.54 | 0.53 | 0.13 |
| Reported Net Profit | 87.83 | 0.14 | 2.53 | 54.79 | 118.53 |
| Extraordinary Items | 71.81 | 0.00 | 0.01 | -2.36 | 0.23 |
| Adjusted Net Profit | 16.02 | 0.14 | 2.52 | 57.15 | 118.30 |
| Adjustment below Net Profit | 1.32 | -0.74 | -2.49 | -0.38 | 0.42 |
| Profit/Loss Balance carried down | 382.05 | 386.97 | 404.20 | 363.62 | 272.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.32 | 4.32 | 17.28 | 13.82 | 28.02 |
| P & L Balance carried down | 466.88 | 382.05 | 386.97 | 404.20 | 363.62 |
| Dividend | 0.00 | 0.00 | 12.10 | 0.00 | 11.54 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 25.00 | 25.00 | 100.00 | 150.00 |
| Dividend Per Share(Rs) | 1.20 | 0.50 | 0.50 | 10.00 | 15.00 |
| Earnings Per Share-Unit Curr | 10.14 | 0.02 | 0.29 | 31.63 | 68.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 96.48 | 86.69 | 87.26 | 446.23 | 422.79 |
| Book Value(Adj)-Unit Curr | 96.48 | 86.69 | 87.26 | 89.25 | 84.56 |
