| Asahi India Glass Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 515030 |
NSE Symbol : ASAHIINDIA |
P/E(TTM) : 81.78 |
|
ISIN Demat : INE439A01020 |
Div & Yield% : 0.20 |
EPS(TTM) : 11.79 |
|
Book Value(₹) : 148.89 |
Market Cap(₹Cr) : 24,580.08 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,311.61 | 4,146.29 | 3,918.37 | 3,109.63 | 2,380.49 |
| Other Income | 92.50 | 30.97 | 21.47 | 24.11 | 39.92 |
| Stock Adjustments | 37.64 | 2.04 | 73.17 | 37.34 | -106.20 |
| Total Income | 4,441.75 | 4,179.30 | 4,013.01 | 3,171.08 | 2,314.21 |
| EXPENDITURE : | |||||
| Raw Materials | 1,623.90 | 1,549.04 | 1,412.61 | 933.43 | 722.62 |
| Power and Fuel Cost | 647.71 | 630.90 | 607.07 | 462.92 | 303.11 |
| Other Manufacturing Expenses | 449.32 | 421.61 | 360.84 | 303.76 | 233.12 |
| Selling and Administration Expenses | 337.07 | 335.39 | 329.17 | 265.09 | 205.66 |
| Miscellaneous Expenses | 209.96 | 177.13 | 179.24 | 145.05 | 121.61 |
| Employee Benefit Expenses | 351.56 | 316.09 | 294.17 | 269.10 | 244.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 822.23 | 749.14 | 829.91 | 791.73 | 483.88 |
| Interest | 122.30 | 130.61 | 101.07 | 117.57 | 138.45 |
| Gross Profit | 699.93 | 618.53 | 728.84 | 674.16 | 345.43 |
| Depreciation | 172.50 | 164.73 | 153.74 | 155.17 | 127.45 |
| Profit Before Tax | 527.43 | 453.80 | 575.10 | 518.99 | 217.98 |
| Current Tax | 94.73 | 115.65 | 201.17 | 156.89 | 61.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 43.60 | 2.62 | 6.11 | 14.48 | 17.59 |
| Reported Net Profit | 389.10 | 335.53 | 367.82 | 347.62 | 138.84 |
| Extraordinary Items | 48.47 | -1.25 | 4.77 | 5.42 | 5.18 |
| Adjusted Net Profit | 340.63 | 336.78 | 363.05 | 342.20 | 133.66 |
| Adjustment below Net Profit | 0.00 | -1.00 | -2.90 | -0.56 | 0.00 |
| Profit/Loss Balance carried down | 2,033.26 | 1,747.35 | 1,431.05 | 1,108.30 | 969.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 48.62 | 48.62 | 48.62 | 24.31 | 0.00 |
| P & L Balance carried down | 2,373.74 | 2,033.26 | 1,747.35 | 1,431.05 | 1,108.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 200.00 | 200.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 16.01 | 13.80 | 15.13 | 14.30 | 5.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 113.00 | 99.28 | 87.50 | 74.54 | 61.15 |
| Book Value(Adj)-Unit Curr | 113.00 | 99.28 | 87.50 | 74.54 | 61.15 |