| Cosmo First Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 508814 |
NSE Symbol : COSMOFIRST |
P/E(TTM) : 19.01 |
|
ISIN Demat : INE757A01017 |
Div & Yield% : 0.56 |
EPS(TTM) : 37.57 |
|
Book Value(₹) : 481.85 |
Market Cap(₹Cr) : 1,875.02 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 873.44 | 750.92 | 687.25 | 678.66 | 722.91 | 646.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 873.44 | 750.92 | 687.25 | 678.66 | 722.91 | 646.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 24.36 | 25.07 | 14.23 | 19.86 | 20.67 | 13.67 |
| Total Income | 897.80 | 775.99 | 701.48 | 698.52 | 743.58 | 660.48 |
| Total Expenditure | 792.75 | 679.12 | 627.88 | 623.73 | 655.96 | 595.39 |
| PBIDT | 105.05 | 96.87 | 73.60 | 74.79 | 87.62 | 65.09 |
| Interest | 36.01 | 30.46 | 25.63 | 24.20 | 24.62 | 22.73 |
| PBDT | 69.04 | 66.41 | 47.97 | 50.59 | 63.00 | 42.36 |
| Depreciation | 33.05 | 28.80 | 24.90 | 23.71 | 23.62 | 23.33 |
| Tax | 6.35 | 6.62 | 4.05 | 1.19 | 6.97 | 3.32 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 1.18 | 2.12 | 3.25 | -0.13 | -0.44 |
| Reported Profit After Tax | 29.46 | 29.81 | 16.90 | 22.44 | 32.54 | 16.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 29.46 | 29.81 | 16.90 | 22.44 | 32.54 | 16.15 |
| EPS (Unit Curr.) | 11.41 | 11.55 | 6.53 | 8.64 | 12.55 | 6.24 |
| EPS (Adj) (Unit Curr.) | 11.41 | 11.55 | 6.53 | 8.64 | 12.55 | 6.24 |
| Calculated EPS (Unit Curr.) | 11.22 | 11.36 | 6.44 | 8.55 | 12.40 | 6.15 |
| Calculated EPS (Adj) (Unit Curr.) | 11.22 | 11.36 | 6.44 | 8.55 | 12.40 | 6.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 44.89 | 45.42 | 25.75 | 34.19 | 49.58 | 24.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 44.89 | 45.42 | 25.75 | 34.19 | 49.58 | 24.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 12.03 | 12.90 | 10.71 | 11.02 | 12.12 | 10.06 |
| PBDTM(%) | 7.90 | 8.84 | 6.98 | 7.45 | 8.71 | 6.55 |
| PATM(%) | 3.37 | 3.97 | 2.46 | 3.31 | 4.50 | 2.50 |
