| Icon Facilitators Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544426 |
NSE Symbol : - |
P/E(TTM) : 9.38 |
|
ISIN Demat : INE0Y0E01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.69 |
|
Book Value(₹) : 40.46 |
Market Cap(₹Cr) : 41.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 58.06 | 49.84 | 42.96 | 37.92 | - |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | - |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Income | 58.06 | 49.85 | 42.96 | 37.92 | - |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Power and Fuel Cost | 0.05 | 0.05 | 0.05 | 0.05 | - |
| Other Manufacturing Expenses | 0.59 | 0.58 | 0.59 | 0.53 | - |
| Selling and Administration Expenses | 2.09 | 2.18 | 1.71 | 1.84 | - |
| Miscellaneous Expenses | 0.95 | 1.19 | 0.98 | 1.18 | - |
| Employee Benefit Expenses | 47.84 | 42.95 | 36.52 | 32.59 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.55 | 2.90 | 3.12 | 1.73 | - |
| Interest | 0.31 | 0.43 | 0.34 | 0.26 | - |
| Gross Profit | 6.24 | 2.47 | 2.78 | 1.47 | - |
| Depreciation | 0.21 | 0.09 | 0.12 | 0.13 | - |
| Profit Before Tax | 6.03 | 2.38 | 2.66 | 1.34 | - |
| Current Tax | 1.53 | 0.65 | 0.80 | 0.46 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | 0.03 | -0.03 | -0.06 | -0.06 | - |
| Reported Net Profit | 4.47 | 1.76 | 1.92 | 0.94 | - |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 4.47 | 1.76 | 1.92 | 0.94 | - |
| Adjustment below Net Profit | -5.50 | 0.00 | 0.00 | -5.36 | - |
| Profit/Loss Balance carried down | 5.94 | 4.18 | 2.25 | 6.67 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 4.91 | 5.94 | 4.18 | 2.25 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 7.76 | 1,762.40 | 1,923.00 | 941.90 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.03 | 5,948.60 | 4,186.20 | 2,263.20 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |