| GMM Pfaudler Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505255 |
NSE Symbol : GMMPFAUDLR |
P/E(TTM) : 76.61 |
|
ISIN Demat : INE541A01023 |
Div & Yield% : 0.18 |
EPS(TTM) : 14.21 |
|
Book Value(₹) : 181.65 |
Market Cap(₹Cr) : 4,894.04 |
Face Value(₹) : 2.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,030.61 | 1,074.79 | 814.82 | 640.81 | 516.36 |
| Other Income | 1.98 | 23.33 | 3.76 | 7.89 | 6.12 |
| Stock Adjustments | -50.96 | 8.83 | 41.11 | -10.32 | 5.69 |
| Total Income | 981.63 | 1,106.95 | 859.69 | 638.38 | 528.17 |
| EXPENDITURE : | |||||
| Raw Materials | 473.30 | 537.13 | 402.12 | 263.71 | 238.64 |
| Power and Fuel Cost | 46.23 | 51.93 | 42.45 | 25.20 | 25.13 |
| Other Manufacturing Expenses | 142.04 | 139.45 | 98.14 | 71.26 | 64.30 |
| Selling and Administration Expenses | 54.49 | 69.31 | 41.26 | 32.20 | 29.47 |
| Miscellaneous Expenses | 18.55 | 18.14 | 13.58 | 14.60 | 9.99 |
| Employee Benefit Expenses | 106.25 | 96.42 | 86.55 | 69.90 | 55.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 140.77 | 194.57 | 175.59 | 161.51 | 105.54 |
| Interest | 34.35 | 27.12 | 15.00 | 6.66 | 3.49 |
| Gross Profit | 106.42 | 167.45 | 160.59 | 154.85 | 102.05 |
| Depreciation | 36.71 | 36.38 | 33.57 | 28.95 | 20.01 |
| Profit Before Tax | 69.71 | 131.07 | 127.02 | 125.90 | 82.04 |
| Current Tax | 19.97 | 30.79 | 32.07 | 31.26 | 20.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.31 | 1.34 | -0.01 | -0.46 | -0.31 |
| Reported Net Profit | 51.05 | 98.94 | 94.96 | 95.10 | 62.12 |
| Extraordinary Items | 0.25 | 14.24 | 0.03 | 0.16 | -0.79 |
| Adjusted Net Profit | 50.80 | 84.70 | 94.93 | 94.94 | 62.91 |
| Adjustment below Net Profit | -1.26 | 0.09 | -0.87 | -1.52 | -2.18 |
| Profit/Loss Balance carried down | 495.22 | 405.08 | 318.30 | 232.03 | 178.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.99 | 8.89 | 7.31 | 7.31 | 6.58 |
| P & L Balance carried down | 536.02 | 495.22 | 405.08 | 318.30 | 232.03 |
| Dividend | 4.50 | 4.50 | 4.39 | 4.39 | 4.39 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 300.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 6.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 11.36 | 22.01 | 65.04 | 65.14 | 42.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 167.12 | 157.50 | 304.53 | 244.76 | 185.48 |
| Book Value(Adj)-Unit Curr | 167.12 | 157.50 | 101.51 | 81.59 | 61.83 |