| Ceigall India Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544223 |
NSE Symbol : CEIGALL |
P/E(TTM) : 16.27 |
|
ISIN Demat : INE0AG901020 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.33 |
|
Book Value(₹) : 109.31 |
Market Cap(₹Cr) : 4,061.59 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,384.78 | 2,954.75 | 2,065.34 | 1,130.64 | 873.20 |
| Other Income | 53.18 | 37.05 | 20.36 | 12.72 | 11.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Total Income | 3,437.96 | 2,991.80 | 2,085.70 | 1,143.36 | 884.80 |
| EXPENDITURE : | |||||
| Raw Materials | 988.34 | 972.07 | 687.09 | 409.24 | 341.51 |
| Power and Fuel Cost | 7.13 | 4.11 | 3.05 | 0.96 | 0.48 |
| Other Manufacturing Expenses | 1,831.41 | 1,419.15 | 998.90 | 451.98 | 319.24 |
| Selling and Administration Expenses | 57.70 | 42.90 | 30.24 | 46.27 | 30.51 |
| Miscellaneous Expenses | 29.66 | 20.71 | 18.31 | 9.85 | 7.49 |
| Employee Benefit Expenses | 38.33 | 57.22 | 29.49 | 25.29 | 14.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 485.39 | 475.65 | 318.63 | 199.78 | 171.31 |
| Interest | 72.36 | 61.21 | 32.42 | 10.13 | 6.54 |
| Gross Profit | 413.03 | 414.44 | 286.21 | 189.65 | 164.77 |
| Depreciation | 51.46 | 46.40 | 37.60 | 18.61 | 13.51 |
| Profit Before Tax | 361.57 | 368.04 | 248.61 | 171.04 | 151.26 |
| Current Tax | 94.01 | 95.05 | 66.61 | 43.57 | 39.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.69 | -3.94 | -3.31 | 0.43 | -0.56 |
| Reported Net Profit | 270.25 | 276.93 | 185.31 | 127.04 | 112.50 |
| Extraordinary Items | 9.68 | 8.78 | 3.22 | 1.88 | 1.13 |
| Adjusted Net Profit | 260.57 | 268.15 | 182.09 | 125.16 | 111.37 |
| Adjustment below Net Profit | 0.00 | -39.66 | 0.00 | -0.67 | 0.00 |
| Profit/Loss Balance carried down | 798.26 | 572.77 | 393.35 | 266.66 | 154.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.72 | 11.79 | 5.89 | 0.00 | 0.00 |
| P & L Balance carried down | 1,059.79 | 798.26 | 572.77 | 393.03 | 266.66 |
| Dividend | 8.72 | 11.79 | 5.89 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 30.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.51 | 17.62 | 23.59 | 16.17 | 1,145.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.28 | 55.90 | 78.03 | 55.10 | 3,108.58 |
| Book Value(Adj)-Unit Curr | 103.28 | - | - | - | - |