| Rishi Techtex Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 523021 |
NSE Symbol : RISHIPACK |
P/E(TTM) : 11.84 |
|
ISIN Demat : INE989D01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.98 |
|
Book Value(₹) : 48.31 |
Market Cap(₹Cr) : 34.83 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 125.62 | 111.74 | 106.84 | 100.86 | 81.07 |
| Other Income | 0.31 | 0.23 | 0.41 | 0.23 | 0.16 |
| Stock Adjustments | -3.76 | -0.96 | 1.75 | -0.02 | 0.22 |
| Total Income | 122.17 | 111.01 | 109.00 | 101.07 | 81.45 |
| EXPENDITURE : | |||||
| Raw Materials | 87.39 | 81.27 | 82.71 | 75.53 | 59.31 |
| Power and Fuel Cost | 4.07 | 3.85 | 3.11 | 2.73 | 2.37 |
| Other Manufacturing Expenses | 3.69 | 3.66 | 2.82 | 3.17 | 3.04 |
| Selling and Administration Expenses | 5.25 | 3.82 | 3.40 | 3.54 | 3.44 |
| Miscellaneous Expenses | 0.51 | 0.51 | 0.45 | 0.37 | 0.32 |
| Employee Benefit Expenses | 12.36 | 10.27 | 10.16 | 9.14 | 7.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.88 | 7.61 | 6.36 | 6.58 | 5.13 |
| Interest | 2.63 | 2.63 | 2.67 | 2.35 | 2.53 |
| Gross Profit | 6.25 | 4.98 | 3.69 | 4.23 | 2.60 |
| Depreciation | 2.88 | 2.72 | 2.43 | 2.13 | 2.00 |
| Profit Before Tax | 3.37 | 2.26 | 1.26 | 2.10 | 0.60 |
| Current Tax | 1.22 | 0.96 | 0.21 | 0.51 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | -0.04 | -0.07 | 0.26 | 0.07 |
| Reported Net Profit | 2.30 | 1.35 | 1.11 | 1.32 | 0.42 |
| Extraordinary Items | 0.00 | 0.00 | 0.08 | 0.02 | 0.00 |
| Adjusted Net Profit | 2.30 | 1.35 | 1.03 | 1.30 | 0.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 1.46 |
| Profit/Loss Balance carried down | 14.07 | 12.73 | 11.61 | 10.30 | 8.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.37 | 14.07 | 12.73 | 11.61 | 10.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.11 | 1.82 | 1.51 | 1.78 | 0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.20 | 43.09 | 41.26 | 39.76 | 37.98 |
| Book Value(Adj)-Unit Curr | 46.20 | 43.09 | 41.26 | 39.76 | 37.98 |