| BF Utilities Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 532430 |
NSE Symbol : BFUTILITIE |
P/E(TTM) : 295.91 |
|
ISIN Demat : INE243D01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.03 |
|
Book Value(₹) : 45.79 |
Market Cap(₹Cr) : 2,262.24 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18.58 | 19.40 | 18.03 | 18.38 | 14.59 |
| Other Income | 23.10 | 16.19 | 8.58 | 6.60 | 2.43 |
| Stock Adjustments | -0.01 | 0.01 | 0.01 | -0.03 | -0.03 |
| Total Income | 41.67 | 35.60 | 26.62 | 24.95 | 16.99 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.93 | 1.97 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 13.44 | 15.44 | 13.42 | 13.71 | 12.30 |
| Selling and Administration Expenses | 1.42 | 0.98 | 3.25 | 2.22 | 2.44 |
| Miscellaneous Expenses | 0.36 | 0.79 | 0.48 | 0.33 | 0.28 |
| Employee Benefit Expenses | 2.33 | 2.01 | 1.95 | 1.87 | 1.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.19 | 14.40 | 7.52 | 6.82 | 0.60 |
| Interest | 0.00 | 0.00 | 0.04 | 0.21 | 0.56 |
| Gross Profit | 22.19 | 14.40 | 7.48 | 6.61 | 0.04 |
| Depreciation | 0.68 | 0.71 | 0.71 | 2.02 | 3.57 |
| Profit Before Tax | 21.51 | 13.69 | 6.77 | 4.59 | -3.53 |
| Current Tax | 5.55 | 3.67 | 1.21 | 2.08 | -0.64 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.07 | -0.22 | -0.32 | -1.17 |
| Reported Net Profit | 15.99 | 10.09 | 5.77 | 2.83 | -1.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.99 | 10.09 | 5.75 | 2.83 | -1.72 |
| Adjustment below Net Profit | -0.08 | 0.02 | 0.23 | 0.03 | 0.03 |
| Profit/Loss Balance carried down | 128.87 | 118.76 | 112.76 | 109.91 | 111.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 144.77 | 128.87 | 118.76 | 112.76 | 109.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.24 | 2.68 | 1.53 | 0.75 | -0.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.62 | 39.37 | 36.66 | 35.11 | 34.22 |
| Book Value(Adj)-Unit Curr | 43.62 | 39.37 | 36.66 | 35.11 | 34.22 |