| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 81.13 | 95.79 | 37.78 | 0.41 | 2.67 |
| Other Income | 0.16 | 0.23 | 22.32 | 205.90 | 0.06 |
| Stock Adjustments | -1.04 | 5.95 | 10.10 | -0.31 | -20.83 |
| Total Income | 80.25 | 101.97 | 70.20 | 206.00 | -18.10 |
| EXPENDITURE : | |||||
| Raw Materials | 46.85 | 69.63 | 32.40 | 0.10 | 16.66 |
| Power and Fuel Cost | 8.24 | 8.78 | 4.76 | 0.00 | 0.03 |
| Other Manufacturing Expenses | 1.98 | 2.54 | 1.33 | 0.00 | -1.79 |
| Selling and Administration Expenses | 1.13 | 2.09 | 1.40 | 0.25 | 4.79 |
| Miscellaneous Expenses | 2.81 | 0.80 | 14.66 | 27.38 | 72.69 |
| Employee Benefit Expenses | 11.26 | 13.13 | 7.50 | 0.06 | 5.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.99 | 5.01 | 8.14 | 178.21 | -115.89 |
| Interest | 2.80 | 1.10 | 0.01 | 0.00 | 17.98 |
| Gross Profit | 5.19 | 3.91 | 8.13 | 178.21 | -133.87 |
| Depreciation | 2.57 | 2.12 | 2.16 | 2.21 | 3.04 |
| Profit Before Tax | 2.62 | 1.79 | 5.97 | 176.00 | -136.91 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.95 | 3.35 | 9.92 | 12.56 | 0.00 |
| Reported Net Profit | -5.33 | -1.56 | -3.95 | 163.44 | -136.90 |
| Extraordinary Items | 0.00 | 0.00 | -0.16 | 0.00 | -35.33 |
| Adjusted Net Profit | -5.33 | -1.56 | -3.79 | 163.44 | -101.57 |
| Adjustment below Net Profit | 0.00 | 36.57 | 36.57 | 36.57 | 0.00 |
| Profit/Loss Balance carried down | -17.95 | -16.39 | -49.02 | -212.45 | -75.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 36.57 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -23.28 | -17.95 | -16.39 | -12.45 | -212.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -7.90 | -2.30 | -7.89 | 74.83 | -62.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.31 | 54.21 | 56.79 | 22.52 | -52.31 |
| Book Value(Adj)-Unit Curr | - | - | 56.79 | 22.52 | -52.31 |