| Udayshivakumar Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543861 |
NSE Symbol : USK |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE0N0Y01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 29.18 |
Market Cap(₹Cr) : 136.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 289.13 | 577.15 | 286.90 | 185.63 | 210.40 |
| Other Income | 6.35 | 10.38 | 1.01 | 0.76 | 0.71 |
| Stock Adjustments | 5.72 | 37.42 | 11.25 | 0.00 | -1.11 |
| Total Income | 301.20 | 624.95 | 299.16 | 186.39 | 210.00 |
| EXPENDITURE : | |||||
| Raw Materials | 66.41 | 67.84 | 58.54 | 35.31 | 36.12 |
| Power and Fuel Cost | 26.41 | 26.59 | 21.55 | 15.27 | 15.48 |
| Other Manufacturing Expenses | 182.16 | 458.88 | 176.71 | 103.01 | 130.19 |
| Selling and Administration Expenses | 5.28 | 4.99 | 3.92 | 3.27 | 1.09 |
| Miscellaneous Expenses | 0.38 | 2.29 | 2.42 | 0.60 | 1.27 |
| Employee Benefit Expenses | 11.29 | 12.01 | 3.72 | 3.73 | 3.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.25 | 52.35 | 32.30 | 25.19 | 22.37 |
| Interest | 6.68 | 5.37 | 4.39 | 3.48 | 5.18 |
| Gross Profit | 2.57 | 46.98 | 27.91 | 21.71 | 17.19 |
| Depreciation | 9.80 | 6.18 | 6.39 | 5.40 | 4.88 |
| Profit Before Tax | -7.23 | 40.80 | 21.52 | 16.31 | 12.31 |
| Current Tax | 0.12 | 10.79 | 5.58 | 4.11 | 3.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | -0.12 | -0.12 | -0.16 | -0.71 |
| Reported Net Profit | -7.21 | 30.13 | 16.05 | 12.37 | 9.32 |
| Extraordinary Items | 1.49 | 1.43 | 0.35 | 0.00 | -0.88 |
| Adjusted Net Profit | -8.70 | 28.70 | 15.70 | 12.37 | 10.20 |
| Adjustment below Net Profit | 0.73 | 0.60 | -0.12 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 72.43 | 41.69 | 25.76 | 13.39 | 10.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 65.95 | 72.43 | 41.69 | 25.76 | 19.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.30 | 5.44 | 2.90 | 3.39 | 2.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.43 | 31.60 | 26.05 | 17.06 | 15.39 |
| Book Value(Adj)-Unit Curr | 30.43 | 31.60 | - | - | - |