| DCX Systems Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543650 |
NSE Symbol : DCXINDIA |
P/E(TTM) : 48.37 |
|
ISIN Demat : INE0KL801015 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.52 |
|
Book Value(₹) : 105.26 |
Market Cap(₹Cr) : 1,896.35 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,112.06 | 1,423.40 | 1,253.63 | 1,102.27 | 641.16 |
| Other Income | 67.57 | 46.21 | 29.54 | 22.06 | 42.08 |
| Stock Adjustments | 0.00 | -143.85 | 143.85 | -71.24 | 41.97 |
| Total Income | 1,179.63 | 1,325.76 | 1,427.02 | 1,053.09 | 725.21 |
| EXPENDITURE : | |||||
| Raw Materials | 1,080.33 | 1,185.08 | 1,263.07 | 929.34 | 660.44 |
| Power and Fuel Cost | 0.27 | 0.58 | 0.33 | 0.31 | 0.27 |
| Other Manufacturing Expenses | 2.67 | 0.93 | 1.48 | 0.85 | 0.70 |
| Selling and Administration Expenses | 8.37 | 7.64 | 6.88 | 6.20 | 4.41 |
| Miscellaneous Expenses | 2.85 | 3.20 | 31.31 | 18.67 | 1.76 |
| Employee Benefit Expenses | 14.70 | 12.06 | 10.50 | 8.67 | 5.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 70.45 | 116.28 | 113.45 | 89.06 | 52.16 |
| Interest | 9.96 | 28.39 | 25.53 | 11.32 | 9.92 |
| Gross Profit | 60.49 | 87.89 | 87.92 | 77.74 | 42.24 |
| Depreciation | 5.72 | 2.48 | 1.82 | 2.18 | 2.43 |
| Profit Before Tax | 54.77 | 85.41 | 86.10 | 75.56 | 39.81 |
| Current Tax | 19.65 | 17.07 | 14.03 | 10.21 | 10.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.55 | 0.24 | 0.06 | -0.26 | -0.22 |
| Reported Net Profit | 35.67 | 68.10 | 72.01 | 65.61 | 29.56 |
| Extraordinary Items | 0.00 | 0.01 | 0.11 | 0.00 | 0.00 |
| Adjusted Net Profit | 35.67 | 68.09 | 71.90 | 65.61 | 29.56 |
| Adjustment below Net Profit | -0.12 | -1.93 | 1.82 | -6.78 | 0.06 |
| Profit/Loss Balance carried down | 242.12 | 175.95 | 102.12 | 43.29 | 13.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 277.67 | 242.12 | 175.95 | 102.12 | 43.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.20 | 6.11 | 7.45 | 8.48 | 84.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.62 | 100.45 | 58.63 | 15.19 | 133.67 |
| Book Value(Adj)-Unit Curr | 103.62 | 100.45 | 58.63 | - | - |