| Gujarat Fluorochemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 542812 |
NSE Symbol : FLUOROCHEM |
P/E(TTM) : 53.20 |
|
ISIN Demat : INE09N301011 |
Div & Yield% : 0.09 |
EPS(TTM) : 63.72 |
|
Book Value(₹) : 620.03 |
Market Cap(₹Cr) : 37,241.35 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,564.55 | 4,022.15 | 5,621.98 | 3,813.09 | 2,523.61 |
| Other Income | 112.13 | 113.89 | 181.07 | 162.84 | 180.48 |
| Stock Adjustments | 43.04 | 129.75 | 166.63 | -11.48 | 43.56 |
| Total Income | 4,719.72 | 4,265.79 | 5,969.68 | 3,964.45 | 2,747.65 |
| EXPENDITURE : | |||||
| Raw Materials | 1,451.65 | 1,442.42 | 1,663.57 | 1,092.07 | 798.92 |
| Power and Fuel Cost | 784.24 | 776.91 | 953.16 | 671.03 | 437.88 |
| Other Manufacturing Expenses | 453.05 | 367.15 | 412.20 | 338.28 | 317.25 |
| Selling and Administration Expenses | 336.25 | 311.34 | 369.46 | 269.85 | 184.95 |
| Miscellaneous Expenses | 121.19 | 105.19 | 123.62 | 58.33 | 46.71 |
| Employee Benefit Expenses | 383.35 | 316.68 | 295.79 | 240.73 | 197.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,189.99 | 946.10 | 2,151.89 | 1,294.16 | 764.03 |
| Interest | 157.87 | 128.38 | 115.00 | 75.94 | 109.19 |
| Gross Profit | 1,032.12 | 817.72 | 2,036.89 | 1,218.22 | 654.84 |
| Depreciation | 292.25 | 259.25 | 218.08 | 188.11 | 184.56 |
| Profit Before Tax | 739.87 | 558.47 | 1,818.81 | 1,030.11 | 470.28 |
| Current Tax | 184.12 | 120.19 | 454.45 | 258.31 | 119.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -19.61 | 19.53 | 8.75 | -2.34 | 579.14 |
| Reported Net Profit | 575.36 | 418.75 | 1,355.61 | 774.14 | -228.17 |
| Extraordinary Items | 0.41 | 4.58 | 1.96 | 15.74 | -1.84 |
| Adjusted Net Profit | 574.95 | 414.17 | 1,353.65 | 758.40 | -226.33 |
| Adjustment below Net Profit | -1.24 | -1.74 | -1.33 | 0.13 | 0.22 |
| Profit/Loss Balance carried down | 2,586.24 | 2,191.19 | 880.86 | 128.55 | 356.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 32.96 | 21.97 | 43.94 | 21.97 | 0.00 |
| P & L Balance carried down | 3,127.40 | 2,586.23 | 2,191.19 | 880.86 | 128.55 |
| Dividend | 0.00 | 0.00 | 21.97 | 21.97 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 400.00 | 400.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 4.00 | 4.00 | 0.00 |
| Earnings Per Share-Unit Curr | 52.35 | 38.10 | 123.41 | 70.47 | -20.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 588.16 | 538.92 | 503.20 | 383.92 | 315.41 |
| Book Value(Adj)-Unit Curr | 588.16 | 538.92 | 503.20 | 383.92 | 315.41 |