| Cybertech Systems & Software Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532173 |
NSE Symbol : CYBERTECH |
P/E(TTM) : 19.18 |
|
ISIN Demat : INE214A01019 |
Div & Yield% : 2.65 |
EPS(TTM) : 7.88 |
|
Book Value(₹) : 43.84 |
Market Cap(₹Cr) : 470.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 161.05 | 155.86 | 114.29 | 79.22 | 67.80 |
| Other Income | 14.03 | 8.83 | 6.54 | 6.11 | 5.51 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 175.08 | 164.69 | 120.83 | 85.33 | 73.31 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.93 | 0.94 | 1.00 | 0.59 | 0.52 |
| Other Manufacturing Expenses | 51.55 | 49.90 | 19.71 | 6.86 | 3.45 |
| Selling and Administration Expenses | 4.44 | 5.90 | 5.07 | 3.23 | 3.24 |
| Miscellaneous Expenses | 2.11 | 2.51 | 2.42 | 2.13 | 4.35 |
| Employee Benefit Expenses | 79.68 | 74.68 | 64.43 | 53.25 | 45.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.35 | 30.76 | 28.21 | 19.27 | 15.93 |
| Interest | 0.59 | 0.59 | 0.46 | 0.13 | 0.24 |
| Gross Profit | 35.76 | 30.17 | 27.75 | 19.14 | 15.69 |
| Depreciation | 3.86 | 5.83 | 6.22 | 6.26 | 5.63 |
| Profit Before Tax | 31.90 | 24.34 | 21.53 | 12.88 | 10.06 |
| Current Tax | 7.36 | 5.82 | 6.02 | 2.95 | -5.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | 0.22 | -0.45 | 0.36 | -0.19 |
| Reported Net Profit | 24.67 | 18.30 | 15.96 | 9.57 | 15.69 |
| Extraordinary Items | 0.16 | -0.03 | -0.02 | 0.48 | 0.79 |
| Adjusted Net Profit | 24.51 | 18.33 | 15.98 | 9.09 | 14.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 92.96 | 80.36 | 68.66 | 61.77 | 48.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.20 | 5.69 | 4.26 | 2.68 | 2.49 |
| P & L Balance carried down | 111.43 | 92.96 | 80.36 | 68.66 | 61.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 20.00 | 20.00 | 15.00 | 10.00 |
| Dividend Per Share(Rs) | 4.00 | 2.00 | 2.00 | 1.50 | 1.00 |
| Earnings Per Share-Unit Curr | 7.92 | 5.88 | 5.61 | 3.40 | 5.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.30 | 58.55 | 45.72 | 41.92 | 39.58 |
| Book Value(Adj)-Unit Curr | 64.30 | 58.55 | 45.72 | 41.92 | 39.58 |