| Gensol Engineering Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 542851 |
NSE Symbol : GENSOL |
P/E(TTM) : 0.76 |
|
ISIN Demat : INE06H201014 |
Div & Yield% : 0.00 |
EPS(TTM) : 36.46 |
|
Book Value(₹) : 177.61 |
Market Cap(₹Cr) : 106.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 904.01 | 371.00 | 153.51 | 60.11 | 75.14 |
| Other Income | 40.40 | 7.85 | 2.34 | 0.72 | 2.83 |
| Stock Adjustments | -1.19 | -36.46 | 35.97 | 3.69 | 1.41 |
| Total Income | 943.22 | 342.39 | 191.82 | 64.52 | 79.38 |
| EXPENDITURE : | |||||
| Raw Materials | 504.43 | 201.65 | 135.48 | 34.11 | 20.60 |
| Power and Fuel Cost | 0.02 | 0.11 | 0.00 | 0.11 | 0.19 |
| Other Manufacturing Expenses | 89.76 | 22.26 | 19.64 | 9.07 | 30.22 |
| Selling and Administration Expenses | 32.36 | 14.62 | 6.32 | 5.63 | 9.96 |
| Miscellaneous Expenses | 6.88 | 6.70 | 0.89 | 0.38 | 0.28 |
| Employee Benefit Expenses | 26.63 | 13.57 | 9.74 | 9.70 | 13.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 283.14 | 83.48 | 19.75 | 5.52 | 5.11 |
| Interest | 102.68 | 23.91 | 4.85 | 1.32 | 1.47 |
| Gross Profit | 180.46 | 59.57 | 14.90 | 4.20 | 3.64 |
| Depreciation | 72.44 | 25.02 | 0.58 | 0.58 | 0.51 |
| Profit Before Tax | 108.02 | 34.55 | 14.32 | 3.62 | 3.13 |
| Current Tax | 0.00 | 0.12 | 0.84 | 0.53 | 0.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 27.54 | 9.38 | 2.46 | -0.03 | 0.17 |
| Reported Net Profit | 80.48 | 25.05 | 11.02 | 3.12 | 2.16 |
| Extraordinary Items | 0.00 | -0.23 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 80.48 | 25.28 | 11.02 | 3.12 | 2.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 46.75 | 21.64 | 10.80 | 7.68 | 5.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.06 | -0.06 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 127.29 | 46.75 | 21.82 | 10.80 | 7.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.25 | 20.50 | 10.07 | 3.80 | 2.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.86 | 166.59 | 41.86 | 42.40 | 38.58 |
| Book Value(Adj)-Unit Curr | 90.86 | 55.53 | 13.95 | 10.60 | 9.65 |