| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '18 | Dec '17 | Dec '16 | Dec '15 | Dec '14 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 343.64 | 405.54 | 108.13 | 17.06 | 12.61 |
| Other Income | 0.18 | 0.57 | 0.02 | 0.02 | 0.09 |
| Stock Adjustments | 2.85 | 7.78 | 16.55 | 5.35 | 1.34 |
| Total Income | 346.67 | 413.89 | 124.70 | 22.43 | 14.04 |
| EXPENDITURE : | |||||
| Raw Materials | 339.44 | 406.63 | 122.02 | 21.99 | 13.26 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 3.80 | 5.51 | 1.99 | 0.09 | 0.51 |
| Miscellaneous Expenses | 0.39 | 0.15 | 0.20 | 0.00 | 0.01 |
| Employee Benefit Expenses | 1.13 | 0.92 | 0.25 | 0.20 | 0.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.82 | 0.66 | 0.24 | 0.15 | 0.05 |
| Interest | 0.04 | 0.06 | 0.06 | 0.11 | 0.02 |
| Gross Profit | 1.78 | 0.60 | 0.18 | 0.04 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 1.77 | 0.59 | 0.17 | 0.04 | 0.03 |
| Current Tax | 0.55 | 0.20 | 0.06 | 0.01 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.22 | 0.39 | 0.11 | 0.03 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.22 | 0.39 | 0.11 | 0.03 | 0.02 |
| Adjustment below Net Profit | 0.00 | -0.15 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 0.40 | 0.16 | 0.05 | 0.02 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.62 | 0.40 | 0.16 | 0.05 | 0.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.22 | 0.79 | 113.93 | 26.00 | 19.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 21.14 | 39.85 | 170.70 | 56.20 | 30.20 |
| Book Value(Adj)-Unit Curr | 21.14 | 19.93 | - | - | - |
