| Lloyds Engineering Works Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 539992 |
NSE Symbol : LLOYDSENGG |
P/E(TTM) : 60.45 |
|
ISIN Demat : INE093R01011 |
Div & Yield% : 0.41 |
EPS(TTM) : 0.87 |
|
Book Value(₹) : 9.77 |
Market Cap(₹Cr) : 7,186.40 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 755.78 | 624.24 | 312.61 | 50.10 | 70.05 |
| Other Income | 22.18 | 7.44 | 5.80 | 9.75 | 13.09 |
| Stock Adjustments | -47.33 | -32.86 | 41.51 | 27.48 | -2.50 |
| Total Income | 730.63 | 598.82 | 359.92 | 87.33 | 80.64 |
| EXPENDITURE : | |||||
| Raw Materials | 431.16 | 369.79 | 229.65 | 38.44 | 39.82 |
| Power and Fuel Cost | 3.89 | 9.99 | 1.95 | 0.84 | 0.57 |
| Other Manufacturing Expenses | 74.11 | 65.29 | 39.67 | 10.83 | 14.59 |
| Selling and Administration Expenses | 31.53 | 11.06 | 8.00 | 7.93 | 3.38 |
| Miscellaneous Expenses | 10.12 | 5.34 | 7.03 | 1.67 | 7.53 |
| Employee Benefit Expenses | 34.60 | 28.92 | 18.07 | 13.15 | 11.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 145.23 | 108.44 | 55.54 | 14.46 | 3.06 |
| Interest | 6.72 | 4.17 | 3.94 | 1.02 | 0.77 |
| Gross Profit | 138.51 | 104.27 | 51.60 | 13.44 | 2.29 |
| Depreciation | 8.49 | 4.05 | 2.38 | 1.34 | 1.59 |
| Profit Before Tax | 130.02 | 100.22 | 49.22 | 12.10 | 0.70 |
| Current Tax | 33.06 | 25.91 | 9.94 | 2.12 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.76 | -5.53 | 2.46 | 4.04 | 0.19 |
| Reported Net Profit | 99.73 | 79.84 | 36.82 | 5.95 | 0.50 |
| Extraordinary Items | 0.01 | 0.30 | -2.30 | 0.00 | 0.00 |
| Adjusted Net Profit | 99.72 | 79.54 | 39.12 | 5.95 | 0.50 |
| Adjustment below Net Profit | -2.20 | -1.45 | 0.32 | 0.00 | 0.55 |
| Profit/Loss Balance carried down | 129.29 | 61.67 | 29.47 | 23.53 | 22.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.91 | 10.77 | 4.94 | 0.00 | 0.00 |
| P & L Balance carried down | 203.90 | 129.29 | 61.67 | 29.47 | 23.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 10.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.25 | 0.20 | 0.10 | 0.05 | 0.00 |
| Earnings Per Share-Unit Curr | 0.86 | 0.70 | 0.37 | 0.07 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.53 | 3.59 | 1.90 | 1.33 | 1.26 |
| Book Value(Adj)-Unit Curr | 4.89 | 3.17 | 1.62 | 1.13 | 1.07 |