| Gateway Distriparks Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 543489 |
NSE Symbol : GATEWAY |
P/E(TTM) : 11.77 |
|
ISIN Demat : INE079J01017 |
Div & Yield% : 3.34 |
EPS(TTM) : 5.09 |
|
Book Value(₹) : 41.96 |
Market Cap(₹Cr) : 2,993.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,504.99 | 1,496.94 | 1,396.06 | 1,360.24 | 1,165.77 |
| Other Income | 44.26 | 22.94 | 28.08 | 34.41 | 12.60 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,549.25 | 1,519.88 | 1,424.14 | 1,394.65 | 1,178.37 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 10.27 | 26.39 | 25.16 | 25.11 | 18.75 |
| Other Manufacturing Expenses | 1,000.64 | 985.88 | 901.84 | 859.21 | 725.64 |
| Selling and Administration Expenses | 64.78 | 47.14 | 43.37 | 42.97 | 45.31 |
| Miscellaneous Expenses | 6.67 | 10.09 | 5.63 | 5.32 | 2.90 |
| Employee Benefit Expenses | 77.29 | 73.42 | 65.16 | 64.98 | 66.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 389.59 | 376.95 | 382.99 | 397.07 | 318.98 |
| Interest | 39.85 | 43.50 | 43.55 | 63.31 | 77.89 |
| Gross Profit | 349.74 | 333.45 | 339.44 | 333.76 | 241.09 |
| Depreciation | 91.48 | 88.15 | 99.71 | 124.55 | 128.43 |
| Profit Before Tax | 258.26 | 245.30 | 239.73 | 209.21 | 112.66 |
| Current Tax | 49.46 | 43.77 | 42.09 | 14.89 | 37.79 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -29.84 | -43.84 | -38.19 | -30.59 | -19.08 |
| Reported Net Profit | 238.65 | 245.36 | 235.83 | 224.91 | 93.95 |
| Extraordinary Items | 0.92 | 1.40 | 0.73 | 8.12 | 0.23 |
| Adjusted Net Profit | 237.73 | 243.96 | 235.10 | 216.79 | 93.72 |
| Adjustment below Net Profit | -0.06 | -0.29 | -0.13 | 0.59 | 563.26 |
| Profit/Loss Balance carried down | 1,140.47 | 995.32 | 859.55 | 695.98 | 88.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 99.93 | 99.93 | 99.93 | 61.92 | 50.02 |
| P & L Balance carried down | 1,279.13 | 1,140.47 | 995.32 | 859.55 | 695.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 12.50 | 40.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 1.25 | 4.00 |
| Earnings Per Share-Unit Curr | 4.78 | 4.91 | 4.72 | 4.50 | 1.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.55 | 37.78 | 34.87 | 32.16 | 28.89 |
| Book Value(Adj)-Unit Curr | 40.55 | 37.78 | 34.87 | 32.16 | - |