| Shilchar Technologies Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 531201 |
NSE Symbol : SHILCTECH |
P/E(TTM) : 25.57 |
|
ISIN Demat : INE024F01011 |
Div & Yield% : 0.21 |
EPS(TTM) : 155.22 |
|
Book Value(₹) : 367.06 |
Market Cap(₹Cr) : 4,540.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 623.15 | 396.88 | 280.24 | 180.18 | 117.81 |
| Other Income | 16.47 | 12.83 | 8.08 | 3.35 | 2.39 |
| Stock Adjustments | 12.15 | 6.45 | -9.51 | 5.09 | 4.78 |
| Total Income | 651.77 | 416.16 | 278.81 | 188.62 | 124.98 |
| EXPENDITURE : | |||||
| Raw Materials | 400.04 | 256.41 | 189.58 | 145.19 | 95.58 |
| Power and Fuel Cost | 1.20 | 1.05 | 1.07 | 1.25 | 1.08 |
| Other Manufacturing Expenses | 19.03 | 12.32 | 9.38 | 7.52 | 6.45 |
| Selling and Administration Expenses | 4.24 | 3.22 | 2.85 | 1.73 | 1.42 |
| Miscellaneous Expenses | 5.59 | 2.90 | 3.14 | 2.46 | 1.89 |
| Employee Benefit Expenses | 20.44 | 14.13 | 11.62 | 7.70 | 6.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 201.22 | 126.13 | 61.16 | 22.77 | 11.90 |
| Interest | 0.44 | 0.21 | 0.60 | 1.07 | 2.16 |
| Gross Profit | 200.78 | 125.92 | 60.56 | 21.70 | 9.74 |
| Depreciation | 3.41 | 2.60 | 2.40 | 2.58 | 2.51 |
| Profit Before Tax | 197.37 | 123.32 | 58.16 | 19.12 | 7.23 |
| Current Tax | 50.48 | 31.32 | 14.93 | 4.79 | 1.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.12 | 0.11 | 0.29 | 0.14 |
| Reported Net Profit | 146.85 | 91.89 | 43.12 | 14.04 | 5.52 |
| Extraordinary Items | -0.41 | -0.02 | -0.10 | 0.00 | -0.01 |
| Adjusted Net Profit | 147.26 | 91.91 | 43.22 | 14.04 | 5.53 |
| Adjustment below Net Profit | -0.08 | 0.07 | 0.08 | -0.03 | 0.05 |
| Profit/Loss Balance carried down | 199.99 | 111.85 | 70.18 | 56.74 | 51.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.53 | 3.81 | 1.53 | 0.57 | 0.38 |
| P & L Balance carried down | 337.23 | 199.99 | 111.85 | 70.18 | 56.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 125.00 | 100.00 | 40.00 | 15.00 |
| Dividend Per Share(Rs) | 12.50 | 12.50 | 10.00 | 4.00 | 1.50 |
| Earnings Per Share-Unit Curr | 192.55 | 120.48 | 113.08 | 36.82 | 14.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 454.75 | 274.81 | 318.46 | 209.18 | 173.95 |
| Book Value(Adj)-Unit Curr | 303.17 | 183.21 | 106.15 | 69.72 | 57.98 |