| Shri Keshav Cements & Infra Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 530977 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE260E01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.01 |
|
Book Value(₹) : 57.13 |
Market Cap(₹Cr) : 311.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 121.45 | 126.45 | 123.24 | 113.79 | 80.44 |
| Other Income | 3.15 | 2.54 | 2.13 | 2.30 | 0.30 |
| Stock Adjustments | -1.70 | 0.69 | 1.16 | -3.96 | 2.83 |
| Total Income | 122.90 | 129.68 | 126.53 | 112.13 | 83.57 |
| EXPENDITURE : | |||||
| Raw Materials | 71.33 | 70.94 | 71.36 | 60.71 | 43.72 |
| Power and Fuel Cost | 3.46 | 4.23 | 3.08 | 3.22 | 2.59 |
| Other Manufacturing Expenses | 10.41 | 7.57 | 7.69 | 4.94 | 5.53 |
| Selling and Administration Expenses | 3.11 | 2.14 | 2.83 | 1.77 | 1.68 |
| Miscellaneous Expenses | 0.47 | 2.62 | 0.26 | 0.12 | 0.18 |
| Employee Benefit Expenses | 7.36 | 4.46 | 4.07 | 3.72 | 3.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.35 | 39.06 | 37.22 | 37.65 | 26.55 |
| Interest | 18.13 | 16.95 | 18.87 | 19.13 | 16.07 |
| Gross Profit | 10.22 | 22.11 | 18.35 | 18.52 | 10.48 |
| Depreciation | 11.92 | 11.98 | 12.31 | 11.07 | 16.24 |
| Profit Before Tax | -1.70 | 10.13 | 6.04 | 7.45 | -5.76 |
| Current Tax | 0.04 | 2.18 | 0.67 | 1.24 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.43 | -1.19 | 2.47 | -2.89 | 2.68 |
| Reported Net Profit | -6.17 | 9.13 | 2.91 | 9.10 | -8.44 |
| Extraordinary Items | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -6.17 | 11.13 | 2.91 | 9.10 | -8.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -4.97 | -14.10 | -17.01 | -26.11 | -17.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -11.14 | -4.97 | -14.10 | -17.01 | -26.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.52 | 5.21 | 2.42 | 7.59 | -7.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.97 | 59.39 | 20.80 | 18.36 | 10.82 |
| Book Value(Adj)-Unit Curr | 54.97 | 59.39 | 20.80 | 18.36 | 10.82 |