| Kay Power & Paper Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 530255 |
NSE Symbol : - |
P/E(TTM) : 42.71 |
|
ISIN Demat : INE961B01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.31 |
|
Book Value(₹) : 25.61 |
Market Cap(₹Cr) : 46.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 40.44 | 36.08 | 43.45 | 34.40 | 20.23 |
| Other Income | 2.42 | 2.59 | 0.64 | 0.03 | 2.49 |
| Stock Adjustments | 0.19 | 0.14 | 0.04 | 0.28 | -0.12 |
| Total Income | 43.05 | 38.81 | 44.13 | 34.71 | 22.60 |
| EXPENDITURE : | |||||
| Raw Materials | 29.76 | 25.96 | 32.60 | 26.33 | 15.19 |
| Power and Fuel Cost | 4.97 | 4.58 | 4.33 | 3.09 | 3.02 |
| Other Manufacturing Expenses | 2.38 | 2.19 | 1.89 | 1.56 | 1.10 |
| Selling and Administration Expenses | 2.01 | 2.01 | 2.17 | 1.98 | 1.59 |
| Miscellaneous Expenses | 0.03 | 0.04 | 0.02 | 0.00 | 0.00 |
| Employee Benefit Expenses | 1.33 | 0.98 | 0.87 | 0.80 | 0.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.56 | 3.06 | 2.26 | 0.94 | 0.91 |
| Interest | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
| Gross Profit | 2.55 | 3.05 | 2.24 | 0.92 | 0.90 |
| Depreciation | 1.44 | 1.56 | 0.83 | 0.83 | 0.84 |
| Profit Before Tax | 1.11 | 1.49 | 1.41 | 0.09 | 0.06 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.12 | 1.49 | 1.41 | 0.09 | 0.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.12 | 1.49 | 1.41 | 0.09 | 0.06 |
| Adjustment below Net Profit | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -7.70 | -9.20 | -10.61 | -10.70 | -10.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.57 | -7.70 | -9.20 | -10.61 | -10.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.50 | 1.40 | 1.32 | 0.09 | 0.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.68 | 3.26 | 1.85 | 0.52 | 0.44 |
| Book Value(Adj)-Unit Curr | 17.68 | 3.26 | 1.85 | 0.52 | - |