| Arex Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 526851 |
NSE Symbol : - |
P/E(TTM) : 20.36 |
|
ISIN Demat : INE480H01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.90 |
|
Book Value(₹) : 74.81 |
Market Cap(₹Cr) : 50.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 51.14 | 51.01 | 45.02 | 53.75 | 40.88 |
| Other Income | 0.69 | 0.09 | 0.13 | 0.06 | 0.04 |
| Stock Adjustments | -0.16 | -0.42 | -0.07 | 0.60 | 0.60 |
| Total Income | 51.67 | 50.68 | 45.08 | 54.41 | 41.52 |
| EXPENDITURE : | |||||
| Raw Materials | 14.49 | 14.79 | 13.76 | 15.99 | 14.09 |
| Power and Fuel Cost | 2.39 | 2.39 | 1.95 | 2.64 | 1.90 |
| Other Manufacturing Expenses | 2.63 | 2.89 | 3.74 | 3.73 | 2.67 |
| Selling and Administration Expenses | 5.22 | 4.92 | 4.50 | 5.00 | 4.31 |
| Miscellaneous Expenses | 0.70 | 0.49 | 0.44 | 0.51 | 0.01 |
| Employee Benefit Expenses | 17.36 | 16.02 | 13.65 | 15.29 | 11.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.89 | 9.18 | 7.05 | 11.26 | 6.94 |
| Interest | 1.09 | 1.33 | 1.81 | 2.11 | 2.98 |
| Gross Profit | 7.80 | 7.85 | 5.24 | 9.15 | 3.96 |
| Depreciation | 4.13 | 4.16 | 4.23 | 4.49 | 4.76 |
| Profit Before Tax | 3.67 | 3.69 | 1.01 | 4.66 | -0.80 |
| Current Tax | 1.20 | 0.62 | 0.17 | 0.78 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.53 | 0.14 | 0.18 | 0.20 |
| Reported Net Profit | 2.63 | 2.54 | 0.70 | 3.70 | -1.00 |
| Extraordinary Items | 0.03 | 0.01 | 0.07 | -0.01 | 0.04 |
| Adjusted Net Profit | 2.60 | 2.53 | 0.63 | 3.71 | -1.04 |
| Adjustment below Net Profit | -8.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 27.31 | 24.77 | 24.07 | 20.35 | 21.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.36 | 0.00 | 0.00 | -0.02 | 0.00 |
| P & L Balance carried down | 21.38 | 27.31 | 24.77 | 24.07 | 20.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.32 | 6.42 | 1.77 | 9.34 | -2.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.34 | 79.85 | 73.43 | 71.66 | 62.28 |
| Book Value(Adj)-Unit Curr | 71.34 | 79.85 | 73.43 | 71.66 | 62.28 |