| Everest Organics Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524790 |
NSE Symbol : - |
P/E(TTM) : 64.19 |
|
ISIN Demat : INE334C01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.81 |
|
Book Value(₹) : 74.67 |
Market Cap(₹Cr) : 424.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 22.89 | 29.25 | 25.69 | 30.17 | 25.79 |
| Net Sales | 159.48 | 197.24 | 183.04 | 200.05 | 181.57 |
| Other Income | 0.69 | 0.89 | 6.94 | 2.21 | 1.06 |
| Stock Adjustments | -1.04 | -0.56 | 3.23 | 4.51 | 8.22 |
| Total Income | 159.13 | 197.57 | 193.21 | 206.77 | 190.85 |
| EXPENDITURE : | |||||
| Raw Materials | 98.53 | 124.64 | 126.31 | 141.72 | 117.13 |
| Power and Fuel Cost | 14.83 | 15.40 | 18.88 | 14.70 | 12.36 |
| Other Manufacturing Expenses | 10.85 | 14.58 | 13.66 | 15.80 | 13.91 |
| Selling and Administration Expenses | 9.12 | 10.93 | 9.75 | 8.66 | 7.65 |
| Miscellaneous Expenses | 1.52 | 1.16 | 0.44 | 0.92 | 0.64 |
| Employee Benefit Expenses | 16.35 | 18.98 | 16.30 | 16.33 | 15.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.91 | 11.88 | 7.87 | 8.64 | 23.91 |
| Interest | 5.19 | 5.47 | 3.31 | 3.10 | 3.26 |
| Gross Profit | 2.72 | 6.41 | 4.56 | 5.54 | 20.65 |
| Depreciation | 5.96 | 5.80 | 4.47 | 3.80 | 3.37 |
| Profit Before Tax | -3.24 | 0.61 | 0.09 | 1.74 | 17.28 |
| Current Tax | 0.00 | 0.10 | 0.02 | 0.29 | 3.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.95 | 0.37 | 0.26 | 0.31 | 0.54 |
| Reported Net Profit | -1.29 | 0.14 | -0.18 | 1.14 | 13.72 |
| Extraordinary Items | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.29 | 0.14 | -0.08 | 1.14 | 13.72 |
| Adjustment below Net Profit | -1.60 | -0.51 | 0.00 | -0.12 | -0.14 |
| Profit/Loss Balance carried down | 34.11 | 34.49 | 38.80 | 38.58 | 22.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.40 | 0.80 | 1.20 |
| P & L Balance carried down | 31.22 | 34.11 | 38.21 | 38.80 | 34.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
| Earnings Per Share-Unit Curr | -1.33 | 0.17 | -0.23 | 1.43 | 17.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.00 | 57.30 | 57.77 | 58.50 | 58.22 |
| Book Value(Adj)-Unit Curr | 71.00 | 57.30 | 57.77 | 58.50 | 58.22 |