| Godavari Biorefineries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 544279 |
NSE Symbol : GODAVARIB |
P/E(TTM) : 28.90 |
|
ISIN Demat : INE497S01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.51 |
|
Book Value(₹) : 139.08 |
Market Cap(₹Cr) : 1,258.42 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,853.17 | 1,675.46 | 2,000.28 | 1,690.80 | 1,526.26 |
| Other Income | 16.04 | 13.81 | 7.53 | 6.87 | 7.11 |
| Stock Adjustments | -127.85 | 366.65 | -61.52 | 41.57 | 38.25 |
| Total Income | 1,741.36 | 2,055.92 | 1,946.29 | 1,739.24 | 1,571.62 |
| EXPENDITURE : | |||||
| Raw Materials | 1,247.76 | 1,536.81 | 3.72 | 7.35 | 1,086.27 |
| Power and Fuel Cost | 71.69 | 80.06 | 146.60 | 99.20 | 83.73 |
| Other Manufacturing Expenses | 98.73 | 98.26 | 1,417.77 | 1,306.93 | 76.37 |
| Selling and Administration Expenses | 60.90 | 58.85 | 93.82 | 69.35 | 58.61 |
| Miscellaneous Expenses | 29.58 | 25.87 | 29.12 | 26.66 | 25.62 |
| Employee Benefit Expenses | 116.65 | 110.58 | 109.68 | 93.10 | 79.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 116.06 | 145.48 | 145.56 | 136.65 | 161.76 |
| Interest | 71.61 | 75.51 | 72.53 | 60.03 | 71.64 |
| Gross Profit | 44.45 | 69.97 | 73.03 | 76.62 | 90.12 |
| Depreciation | 49.86 | 59.63 | 49.58 | 47.50 | 46.73 |
| Profit Before Tax | -5.41 | 10.34 | 23.45 | 29.12 | 43.39 |
| Current Tax | 0.00 | 0.00 | 0.00 | 2.31 | 2.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.74 | -0.22 | 11.45 | 10.48 | 16.67 |
| Reported Net Profit | -2.67 | 10.56 | 12.00 | 16.33 | 24.56 |
| Extraordinary Items | -0.06 | -0.08 | -0.49 | -0.34 | 0.73 |
| Adjusted Net Profit | -2.61 | 10.64 | 12.49 | 16.67 | 23.83 |
| Adjustment below Net Profit | -24.14 | -0.58 | -1.87 | -0.12 | -0.47 |
| Profit/Loss Balance carried down | 165.44 | 155.46 | 145.33 | 129.12 | 105.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 138.64 | 165.44 | 155.46 | 145.33 | 129.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.52 | 2.52 | 2.86 | 3.89 | 5.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 150.97 | 117.87 | 115.49 | 113.08 | 109.21 |
| Book Value(Adj)-Unit Curr | 150.97 | - | - | - | - |