| Vinayak Polycon International Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 534639 |
NSE Symbol : - |
P/E(TTM) : 42.03 |
|
ISIN Demat : INE581M01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.79 |
|
Book Value(₹) : 16.58 |
Market Cap(₹Cr) : 10.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.17 | 21.51 | 21.80 | 15.27 | 11.54 |
| Other Income | 0.03 | 0.02 | 0.08 | 0.02 | 0.03 |
| Stock Adjustments | -0.04 | -0.09 | 0.06 | 0.09 | -0.10 |
| Total Income | 21.16 | 21.44 | 21.94 | 15.38 | 11.47 |
| EXPENDITURE : | |||||
| Raw Materials | 12.88 | 13.39 | 14.12 | 9.37 | 6.05 |
| Power and Fuel Cost | 2.33 | 2.18 | 2.02 | 1.46 | 1.38 |
| Other Manufacturing Expenses | 0.70 | 0.54 | 1.07 | 0.50 | 0.41 |
| Selling and Administration Expenses | 1.51 | 1.54 | 1.35 | 1.08 | 0.89 |
| Miscellaneous Expenses | 0.01 | 0.03 | 0.04 | 0.01 | 0.01 |
| Employee Benefit Expenses | 2.43 | 2.18 | 2.09 | 2.05 | 2.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.31 | 1.59 | 1.24 | 0.90 | 0.68 |
| Interest | 0.32 | 0.43 | 0.39 | 0.25 | 0.22 |
| Gross Profit | 0.99 | 1.16 | 0.85 | 0.65 | 0.46 |
| Depreciation | 0.69 | 0.79 | 0.66 | 0.62 | 0.69 |
| Profit Before Tax | 0.30 | 0.37 | 0.19 | 0.03 | -0.23 |
| Current Tax | 0.14 | 0.09 | 0.03 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.01 | 0.04 | -0.02 | -0.03 |
| Reported Net Profit | 0.22 | 0.29 | 0.12 | 0.04 | -0.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.22 | 0.29 | 0.08 | 0.04 | -0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1.40 | 1.11 | 0.99 | 0.95 | 1.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.62 | 1.40 | 1.11 | 0.99 | 0.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.73 | 0.96 | 0.38 | 0.14 | -0.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 16.26 | 15.53 | 14.57 | 14.19 | 14.06 |
| Book Value(Adj)-Unit Curr | 16.26 | 15.53 | 14.57 | 14.19 | - |