| Hindustan Copper Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 513599 |
NSE Symbol : HINDCOPPER |
P/E(TTM) : 62.77 |
|
ISIN Demat : INE531E01026 |
Div & Yield% : 0.39 |
EPS(TTM) : 5.93 |
|
Book Value(₹) : 30.89 |
Market Cap(₹Cr) : 35,992.63 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,070.97 | 1,717.00 | 1,677.33 | 1,821.93 | 1,786.76 |
| Other Income | 78.33 | 54.84 | 95.87 | 50.24 | 34.84 |
| Stock Adjustments | 91.81 | 114.22 | 7.91 | -59.31 | -339.11 |
| Total Income | 2,241.11 | 1,886.06 | 1,781.11 | 1,812.86 | 1,482.49 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 141.26 | 134.48 | 121.53 | 123.72 | 116.78 |
| Other Manufacturing Expenses | 633.48 | 598.71 | 519.18 | 469.64 | 280.53 |
| Selling and Administration Expenses | 268.39 | 244.05 | 179.95 | 180.87 | 114.81 |
| Miscellaneous Expenses | 68.10 | 41.02 | 68.03 | 105.21 | 247.52 |
| Employee Benefit Expenses | 313.04 | 265.91 | 304.54 | 371.81 | 277.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 816.83 | 601.88 | 587.88 | 561.62 | 445.74 |
| Interest | 7.76 | 16.59 | 17.30 | 29.94 | 63.93 |
| Gross Profit | 809.07 | 585.29 | 570.58 | 531.68 | 381.81 |
| Depreciation | 175.56 | 174.87 | 174.92 | 149.87 | 294.82 |
| Profit Before Tax | 633.51 | 410.42 | 395.66 | 381.81 | 86.99 |
| Current Tax | 146.52 | 109.91 | 86.15 | 21.67 | 78.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 18.46 | 5.11 | 14.20 | -13.64 | -100.99 |
| Reported Net Profit | 468.53 | 295.41 | 295.31 | 373.78 | 109.98 |
| Extraordinary Items | 5.34 | -0.25 | 1.25 | 0.94 | 0.00 |
| Adjusted Net Profit | 463.19 | 295.66 | 294.06 | 372.84 | 109.98 |
| Adjustment below Net Profit | -0.55 | -7.33 | -9.57 | -22.22 | 0.95 |
| Profit/Loss Balance carried down | 1,021.36 | 822.25 | 648.68 | 330.97 | 220.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 88.97 | 88.97 | 112.17 | 33.85 | 0.00 |
| P & L Balance carried down | 1,400.38 | 1,021.36 | 822.25 | 648.68 | 330.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 29.20 | 18.40 | 18.40 | 23.20 | 7.00 |
| Dividend Per Share(Rs) | 1.46 | 0.92 | 0.92 | 1.16 | 0.35 |
| Earnings Per Share-Unit Curr | 4.85 | 3.05 | 3.05 | 3.87 | 1.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.55 | 23.63 | 21.53 | 19.76 | 11.77 |
| Book Value(Adj)-Unit Curr | 27.55 | 23.63 | 21.53 | 19.76 | 11.77 |