| P N Gadgil Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544256 |
NSE Symbol : PNGJL |
P/E(TTM) : 28.51 |
|
ISIN Demat : INE953R01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 21.77 |
|
Book Value(₹) : 126.46 |
Market Cap(₹Cr) : 8,422.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,630.55 | 6,032.00 | 4,396.67 | 2,464.59 | 1,801.51 |
| Other Income | 29.84 | 5.70 | 7.07 | 9.45 | 18.13 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -87.39 |
| Total Income | 7,660.39 | 6,037.70 | 4,403.74 | 2,474.04 | 1,732.25 |
| EXPENDITURE : | |||||
| Raw Materials | 7,015.57 | 5,571.76 | 4,053.01 | 2,240.81 | 1,541.90 |
| Power and Fuel Cost | 6.05 | 4.32 | 3.99 | 3.02 | 3.22 |
| Other Manufacturing Expenses | -63.41 | -30.84 | 11.07 | 4.50 | 3.25 |
| Selling and Administration Expenses | 246.13 | 154.99 | 98.67 | 66.59 | 36.17 |
| Miscellaneous Expenses | 7.82 | 8.43 | 59.35 | 13.61 | 36.63 |
| Employee Benefit Expenses | 84.35 | 55.01 | 46.48 | 38.71 | 33.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 363.89 | 274.03 | 131.16 | 106.80 | 77.39 |
| Interest | 41.59 | 44.40 | 32.19 | 31.53 | 32.89 |
| Gross Profit | 322.30 | 229.63 | 98.97 | 75.27 | 44.50 |
| Depreciation | 32.78 | 21.20 | 18.89 | 19.36 | 23.68 |
| Profit Before Tax | 289.52 | 208.43 | 80.08 | 55.91 | 20.82 |
| Current Tax | 74.04 | 53.11 | 24.21 | 15.29 | 6.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.61 | 1.13 | 0.58 | 0.59 | 6.57 |
| Reported Net Profit | 214.88 | 154.19 | 55.29 | 40.04 | 7.49 |
| Extraordinary Items | -0.73 | 0.00 | 0.00 | 0.00 | -0.06 |
| Adjusted Net Profit | 215.61 | 154.19 | 55.29 | 40.04 | 7.55 |
| Adjustment below Net Profit | 2.43 | -2.43 | -0.01 | 0.06 | 0.13 |
| Profit/Loss Balance carried down | 433.89 | 282.13 | 227.02 | 186.93 | 179.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 651.19 | 433.89 | 282.31 | 227.02 | 186.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.83 | 13.07 | 4.69 | 3.39 | 1.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 115.59 | 46.77 | 33.92 | 29.24 | 43.86 |
| Book Value(Adj)-Unit Curr | 115.59 | - | - | - | - |