| Dixon Technologies (India) Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 540699 |
NSE Symbol : DIXON |
P/E(TTM) : 148.20 |
|
ISIN Demat : INE935N01020 |
Div & Yield% : 0.06 |
EPS(TTM) : 92.79 |
|
Book Value(₹) : 468.54 |
Market Cap(₹Cr) : 83,385.91 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,400.90 | 6,411.40 | 6,997.40 | 7,484.41 | 5,674.60 |
| Other Income | 555.97 | 37.29 | 18.47 | 2.62 | 2.39 |
| Stock Adjustments | -8.20 | -8.87 | -28.30 | 12.80 | -1.19 |
| Total Income | 5,948.67 | 6,439.82 | 6,987.57 | 7,499.83 | 5,675.80 |
| EXPENDITURE : | |||||
| Raw Materials | 4,589.11 | 5,652.15 | 6,150.95 | 6,795.86 | 5,060.70 |
| Power and Fuel Cost | 39.68 | 33.87 | 33.93 | 30.61 | 24.06 |
| Other Manufacturing Expenses | 156.30 | 127.68 | 151.04 | 153.88 | 130.88 |
| Selling and Administration Expenses | 48.51 | 45.33 | 44.87 | 42.33 | 35.58 |
| Miscellaneous Expenses | 46.59 | 37.85 | 40.79 | 28.61 | 23.52 |
| Employee Benefit Expenses | 264.42 | 188.35 | 183.82 | 162.22 | 125.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 804.06 | 354.59 | 382.17 | 286.32 | 275.57 |
| Interest | 54.53 | 43.63 | 39.31 | 35.23 | 30.95 |
| Gross Profit | 749.53 | 310.96 | 342.86 | 251.09 | 244.62 |
| Depreciation | 70.65 | 63.98 | 57.61 | 50.72 | 38.46 |
| Profit Before Tax | 678.88 | 246.98 | 285.25 | 200.37 | 206.16 |
| Current Tax | 40.87 | 62.88 | 70.41 | 51.55 | 52.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 72.11 | -1.56 | 3.69 | -2.14 | 1.99 |
| Reported Net Profit | 565.90 | 185.66 | 211.15 | 150.96 | 151.97 |
| Extraordinary Items | 410.03 | -0.81 | -1.70 | 0.37 | 0.03 |
| Adjusted Net Profit | 155.87 | 186.47 | 212.85 | 150.59 | 151.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,010.66 | 842.87 | 643.61 | 498.51 | 346.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 29.91 | 17.87 | 11.89 | 5.86 | 0.00 |
| P & L Balance carried down | 1,546.65 | 1,010.66 | 842.87 | 643.61 | 498.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 250.00 | 150.00 | 100.00 | 50.00 |
| Dividend Per Share(Rs) | 8.00 | 5.00 | 3.00 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 93.93 | 31.05 | 35.46 | 25.44 | 25.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 362.29 | 233.16 | 195.87 | 155.39 | 119.95 |
| Book Value(Adj)-Unit Curr | 362.29 | 233.16 | 195.87 | 155.39 | 119.95 |