| Kirloskar Ferrous Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500245 |
NSE Symbol : KIRLFER |
P/E(TTM) : 22.84 |
|
ISIN Demat : INE884B01025 |
Div & Yield% : 1.15 |
EPS(TTM) : 20.92 |
|
Book Value(₹) : 219.57 |
Market Cap(₹Cr) : 7,878.44 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,566.26 | 6,133.90 | 6,398.57 | 3,614.97 | 2,038.08 |
| Other Income | 62.34 | 17.60 | 51.78 | 11.29 | 2.83 |
| Stock Adjustments | 48.93 | 19.46 | 18.70 | 29.71 | -3.45 |
| Total Income | 6,677.53 | 6,170.96 | 6,469.05 | 3,655.97 | 2,037.46 |
| EXPENDITURE : | |||||
| Raw Materials | 3,782.17 | 3,389.37 | 3,708.24 | 2,225.49 | 1,048.79 |
| Power and Fuel Cost | 526.73 | 535.87 | 544.52 | 98.93 | 81.11 |
| Other Manufacturing Expenses | 860.66 | 729.68 | 692.69 | 353.91 | 234.99 |
| Selling and Administration Expenses | 278.27 | 245.39 | 231.52 | 160.66 | 83.60 |
| Miscellaneous Expenses | 57.05 | 110.79 | 96.94 | 25.18 | 18.02 |
| Employee Benefit Expenses | 352.37 | 331.26 | 311.58 | 133.39 | 106.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 820.28 | 828.60 | 883.56 | 658.41 | 464.33 |
| Interest | 144.44 | 120.14 | 95.02 | 27.86 | 25.16 |
| Gross Profit | 675.84 | 708.46 | 788.54 | 630.55 | 439.17 |
| Depreciation | 243.70 | 231.63 | 169.28 | 87.86 | 75.98 |
| Profit Before Tax | 432.14 | 476.83 | 619.26 | 542.69 | 363.19 |
| Current Tax | 95.79 | 130.25 | 162.46 | 128.32 | 87.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 19.07 | 25.00 | 17.09 | 8.27 | -26.41 |
| Reported Net Profit | 317.28 | 321.58 | 439.71 | 406.10 | 302.11 |
| Extraordinary Items | -4.06 | -37.39 | -0.20 | 3.85 | 0.15 |
| Adjusted Net Profit | 321.34 | 358.97 | 439.91 | 402.25 | 301.96 |
| Adjustment below Net Profit | -10.58 | -6.14 | 2.26 | 0.51 | -0.86 |
| Profit/Loss Balance carried down | 1,495.36 | 1,275.61 | 915.04 | 659.65 | 390.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 94.41 | 95.69 | 81.40 | 81.17 | 32.52 |
| P & L Balance carried down | 1,707.65 | 1,495.36 | 1,275.61 | 985.09 | 659.65 |
| Dividend | 49.38 | 49.12 | 34.73 | 34.67 | 27.67 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 110.00 | 110.00 | 110.00 | 100.00 |
| Dividend Per Share(Rs) | 5.50 | 5.50 | 5.50 | 5.50 | 5.00 |
| Earnings Per Share-Unit Curr | 19.27 | 23.08 | 31.64 | 29.27 | 21.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 210.58 | 231.60 | 215.33 | 96.31 | 72.23 |
| Book Value(Adj)-Unit Curr | 210.58 | 231.60 | 215.33 | 96.31 | 72.23 |