| Bright Outdoor Media Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 543831 |
NSE Symbol : - |
P/E(TTM) : 44.05 |
|
ISIN Demat : INE0OMI01019 |
Div & Yield% : 0.09 |
EPS(TTM) : 8.74 |
|
Book Value(₹) : 73.96 |
Market Cap(₹Cr) : 840.19 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 126.75 | 106.68 | 91.50 | 50.46 | 24.04 |
| Other Income | 1.31 | 0.62 | 0.44 | 0.44 | 0.91 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 128.06 | 107.30 | 91.94 | 50.90 | 24.95 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.11 | 0.14 | 0.06 | 0.07 | 0.09 |
| Other Manufacturing Expenses | 90.22 | 73.11 | 70.88 | 39.37 | 15.97 |
| Selling and Administration Expenses | 4.72 | 6.61 | 2.59 | 1.09 | 0.55 |
| Miscellaneous Expenses | 1.91 | 1.32 | 3.49 | 1.75 | 1.48 |
| Employee Benefit Expenses | 3.72 | 2.85 | 2.31 | 1.68 | 1.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.38 | 23.27 | 12.62 | 6.94 | 5.63 |
| Interest | 0.20 | 0.58 | 2.89 | 3.19 | 3.98 |
| Gross Profit | 27.18 | 22.69 | 9.73 | 3.75 | 1.65 |
| Depreciation | 1.99 | 1.15 | 0.12 | 0.18 | 0.20 |
| Profit Before Tax | 25.19 | 21.54 | 9.61 | 3.57 | 1.45 |
| Current Tax | 6.29 | 5.41 | 2.50 | 0.98 | 0.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | 0.10 | 0.01 | 0.00 | 0.03 |
| Reported Net Profit | 19.08 | 16.04 | 7.10 | 2.59 | 1.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 |
| Adjusted Net Profit | 19.08 | 16.04 | 7.10 | 2.63 | 1.06 |
| Adjustment below Net Profit | -0.65 | 0.00 | 0.00 | -5.06 | -1.06 |
| Profit/Loss Balance carried down | 46.97 | 30.93 | 23.82 | 26.29 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 64.67 | 46.97 | 30.93 | 23.82 | 0.00 |
| Dividend | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.11 | 11.02 | 5.10 | 2.56 | 2.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 110.94 | 98.77 | 71.20 | 36.27 | 61.92 |
| Book Value(Adj)-Unit Curr | 73.96 | 65.85 | 47.47 | - | - |