| Flexituff Ventures International Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 533638 |
NSE Symbol : FLEXITUFF |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE060J01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 6.76 |
Market Cap(₹Cr) : 51.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 288.57 | 598.51 | 915.30 | 1,039.09 | 867.90 |
| Other Income | 549.19 | 7.92 | 14.18 | 19.66 | 72.68 |
| Stock Adjustments | -21.39 | 3.76 | -14.79 | -18.58 | -13.70 |
| Total Income | 816.37 | 610.19 | 914.69 | 1,040.17 | 926.88 |
| EXPENDITURE : | |||||
| Raw Materials | 118.25 | 340.54 | 491.02 | 554.48 | 437.88 |
| Power and Fuel Cost | 14.70 | 32.81 | 36.46 | 38.02 | 35.63 |
| Other Manufacturing Expenses | 73.31 | 85.83 | 103.35 | 132.35 | 122.98 |
| Selling and Administration Expenses | 34.74 | 54.37 | 85.77 | 70.84 | 50.01 |
| Miscellaneous Expenses | 62.58 | 39.66 | 28.15 | 34.53 | 46.24 |
| Employee Benefit Expenses | 85.76 | 169.78 | 175.39 | 187.68 | 168.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 427.05 | -112.79 | -5.45 | 22.28 | 65.79 |
| Interest | 31.09 | 84.58 | 69.80 | 66.81 | 72.92 |
| Gross Profit | 395.96 | -197.37 | -75.25 | -44.53 | -7.13 |
| Depreciation | 27.94 | 59.32 | 68.25 | 69.48 | 72.73 |
| Profit Before Tax | 368.02 | -256.69 | -143.50 | -114.01 | -79.86 |
| Current Tax | 28.36 | 0.05 | 0.00 | 4.56 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 104.02 | -71.64 | -39.00 | -24.00 | -22.13 |
| Reported Net Profit | 235.65 | -185.09 | -104.50 | -94.57 | -57.73 |
| Extraordinary Items | 262.72 | 0.00 | -0.10 | -2.79 | 60.01 |
| Adjusted Net Profit | -27.07 | -185.09 | -104.40 | -91.78 | -117.74 |
| Adjustment below Net Profit | 0.69 | -1.10 | 0.07 | 0.17 | 0.07 |
| Profit/Loss Balance carried down | -480.97 | -294.78 | -190.34 | -95.95 | -38.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -244.63 | -480.97 | -294.78 | -190.34 | -95.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 71.79 | -60.28 | -38.87 | -38.00 | -23.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 6.76 | -71.92 | -17.36 | 20.69 | 58.62 |
| Book Value(Adj)-Unit Curr | 6.76 | -71.92 | -17.36 | 20.69 | 58.62 |