| Kinetic Engineering Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500240 |
NSE Symbol : KINETICENG |
P/E(TTM) : 133.29 |
|
ISIN Demat : INE266B01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.25 |
|
Book Value(₹) : 46.20 |
Market Cap(₹Cr) : 714.09 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 141.73 | 143.17 | 135.38 | 121.56 | 83.87 |
| Other Income | 13.24 | 9.58 | 3.55 | 3.64 | 3.17 |
| Stock Adjustments | 0.95 | 4.63 | 5.39 | 5.46 | 1.00 |
| Total Income | 155.92 | 157.38 | 144.32 | 130.66 | 88.04 |
| EXPENDITURE : | |||||
| Raw Materials | 63.78 | 66.89 | 60.60 | 51.80 | 33.57 |
| Power and Fuel Cost | 15.86 | 15.96 | 16.28 | 14.13 | 10.74 |
| Other Manufacturing Expenses | 27.66 | 29.12 | 25.97 | 26.41 | 15.96 |
| Selling and Administration Expenses | 5.86 | 4.72 | 4.44 | 3.46 | 2.49 |
| Miscellaneous Expenses | 2.94 | 2.56 | 2.13 | 1.70 | 1.20 |
| Employee Benefit Expenses | 22.07 | 21.30 | 19.02 | 19.13 | 17.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.13 | 17.25 | 16.00 | 14.41 | 6.99 |
| Interest | 4.90 | 5.45 | 6.39 | 6.58 | 6.44 |
| Gross Profit | 13.23 | 11.80 | 9.61 | 7.83 | 0.55 |
| Depreciation | 6.50 | 6.42 | 6.48 | 6.47 | 6.78 |
| Profit Before Tax | 6.73 | 5.38 | 3.13 | 1.36 | -6.23 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 6.73 | 5.37 | 3.13 | 1.36 | -6.23 |
| Extraordinary Items | 10.36 | 7.12 | 0.10 | 0.18 | 0.10 |
| Adjusted Net Profit | -3.63 | -1.75 | 3.03 | 1.18 | -6.33 |
| Adjustment below Net Profit | -0.19 | -2.48 | -0.06 | 0.18 | 0.12 |
| Profit/Loss Balance carried down | -238.02 | -240.91 | -243.98 | -245.52 | -239.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -231.47 | -238.02 | -240.91 | -243.98 | -245.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.88 | 2.43 | 1.58 | 0.73 | -3.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.58 | 17.78 | 4.57 | -3.69 | -6.73 |
| Book Value(Adj)-Unit Curr | 28.58 | 17.78 | 4.57 | -3.69 | -6.73 |