| Future Consumer Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 533400 |
NSE Symbol : FCONSUMER |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE220J01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -1.45 |
Market Cap(₹Cr) : 99.85 |
Face Value(₹) : 6.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.17 | 51.73 | 970.09 | 587.44 | 3,026.09 |
| Other Income | 11.41 | 101.17 | 59.43 | 61.78 | 66.25 |
| Stock Adjustments | -1.18 | -33.81 | 3.90 | -96.60 | -78.04 |
| Total Income | 12.40 | 119.09 | 1,033.42 | 552.62 | 3,014.30 |
| EXPENDITURE : | |||||
| Raw Materials | 0.06 | 28.26 | 839.93 | 437.41 | 2,507.03 |
| Power and Fuel Cost | 0.19 | 1.71 | 3.09 | 1.69 | 4.13 |
| Other Manufacturing Expenses | 0.61 | 2.42 | 14.04 | 9.25 | 37.69 |
| Selling and Administration Expenses | 5.77 | 20.96 | 74.60 | 56.71 | 132.72 |
| Miscellaneous Expenses | 131.08 | 509.27 | 506.89 | 279.00 | 409.26 |
| Employee Benefit Expenses | 5.61 | 17.79 | 42.68 | 47.36 | 94.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -130.91 | -461.31 | -447.81 | -278.80 | -171.11 |
| Interest | 57.35 | 50.00 | 61.35 | 70.02 | 79.93 |
| Gross Profit | -188.26 | -511.31 | -509.16 | -348.82 | -251.04 |
| Depreciation | 2.51 | 17.70 | 37.71 | 40.95 | 51.13 |
| Profit Before Tax | -190.77 | -529.01 | -546.87 | -389.77 | -302.17 |
| Current Tax | 0.00 | -0.46 | 0.00 | -1.40 | 0.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 22.39 | 2.72 |
| Reported Net Profit | -190.78 | -528.56 | -546.87 | -410.76 | -305.65 |
| Extraordinary Items | -105.40 | -449.46 | -269.37 | -80.98 | -289.15 |
| Adjusted Net Profit | -85.38 | -79.10 | -277.50 | -329.78 | -16.50 |
| Adjustment below Net Profit | -3.70 | -1.67 | 0.00 | 0.00 | 3.78 |
| Profit/Loss Balance carried down | -1,774.56 | -1,251.57 | -647.73 | -246.17 | -231.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -7.23 | -6.30 | -9.20 | -287.30 |
| P & L Balance carried down | -1,969.04 | -1,774.56 | -1,188.31 | -647.73 | -246.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.96 | -2.66 | -2.76 | -2.08 | -1.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -1.48 | -0.53 | 2.09 | 4.83 | 5.57 |
| Book Value(Adj)-Unit Curr | -1.48 | -0.53 | 2.09 | 4.83 | 5.57 |
